Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Dec 6, 2025, is projected to be $820 Million, with an option for a cash payout of $383.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Dec 6, 2025
Draw DateSat Dec 6, 2025
Projected Jackpot$820,000,000
Cash Value$383,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$383,500,000
Federal Tax(24%)$92,040,000
Additional Federal Tax$49,815,330
State Tax(6%)$23,010,000
Net Lumpsum Payment$218,634,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,341,820 $4,526,804
$740,509
$7,074,507
2 $12,959,280 $4,755,264
$777,557
$7,426,459
3 $13,607,080 $4,994,950
$816,425
$7,795,705
4 $14,287,680 $5,246,772
$857,261
$8,183,647
5 $15,001,900 $5,511,033
$900,114
$8,590,753
6 $15,752,200 $5,788,644
$945,132
$9,018,424
7 $16,539,400 $6,079,908
$992,364
$9,467,128
8 $17,366,780 $6,386,039
$1,042,007
$9,938,734
9 $18,235,160 $6,707,340
$1,094,110
$10,433,710
10 $19,147,000 $7,044,720
$1,148,820
$10,953,460
11 $20,103,940 $7,398,788
$1,206,236
$11,498,916
12 $21,109,260 $7,770,757
$1,266,556
$12,071,947
13 $22,164,600 $8,161,232
$1,329,876
$12,673,492
14 $23,273,240 $8,571,429
$1,396,394
$13,305,417
15 $24,436,820 $9,001,954
$1,466,209
$13,968,657
16 $25,658,620 $9,454,020
$1,539,517
$14,665,083
17 $26,941,100 $9,928,537
$1,616,466
$15,396,097
18 $28,288,360 $10,427,024
$1,697,302
$16,164,034
19 $29,702,860 $10,950,389
$1,782,172
$16,970,299
20 $31,187,880 $11,499,846
$1,871,273
$17,816,761
21 $32,747,520 $12,076,913
$1,964,851
$18,705,756
22 $34,385,060 $12,682,803
$2,063,104
$19,639,153
23 $36,103,780 $13,318,729
$2,166,227
$20,618,824
24 $37,909,420 $13,986,816
$2,274,565
$21,648,039
25 $39,804,440 $14,687,973
$2,388,266
$22,728,201
26 $41,795,400 $15,424,628
$2,507,724
$23,863,048
27 $43,884,760 $16,197,692
$2,633,086
$25,053,982
28 $46,079,080 $17,009,590
$2,764,745
$26,304,745
29 $48,383,280 $17,862,144
$2,902,997
$27,618,139
30 $50,802,280 $18,757,174
$3,048,137
$28,996,969