");
document.write("");
document.write("| Cash Option ($13.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $13,600,000.00 | ");
document.write("-$3,400,000.00 | ");
document.write("-$408,000.00 | ");
document.write("$9,792,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($28 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("3% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$499,242.78 | ");
document.write("-$124,810.69 | ");
document.write("-$14,977.28 | ");
document.write("$359,454.80 | ");
document.write(" | 2 | ");
document.write("$519,212.49 | ");
document.write("-$129,803.12 | ");
document.write("-$15,576.37 | ");
document.write("$373,832.99 | ");
document.write(" | 3 | ");
document.write("$539,980.99 | ");
document.write("-$134,995.25 | ");
document.write("-$16,199.43 | ");
document.write("$388,786.31 | ");
document.write(" | 4 | ");
document.write("$561,580.23 | ");
document.write("-$140,395.06 | ");
document.write("-$16,847.41 | ");
document.write("$404,337.76 | ");
document.write(" | 5 | ");
document.write("$584,043.43 | ");
document.write("-$146,010.86 | ");
document.write("-$17,521.30 | ");
document.write("$420,511.27 | ");
document.write(" | 6 | ");
document.write("$607,405.17 | ");
document.write("-$151,851.29 | ");
document.write("-$18,222.16 | ");
document.write("$437,331.72 | ");
document.write(" | 7 | ");
document.write("$631,701.38 | ");
document.write("-$157,925.34 | ");
document.write("-$18,951.04 | ");
document.write("$454,824.99 | ");
document.write(" | 8 | ");
document.write("$656,969.43 | ");
document.write("-$164,242.36 | ");
document.write("-$19,709.08 | ");
document.write("$473,017.99 | ");
document.write(" | 9 | ");
document.write("$683,248.21 | ");
document.write("-$170,812.05 | ");
document.write("-$20,497.45 | ");
document.write("$491,938.71 | ");
document.write(" | 10 | ");
document.write("$710,578.14 | ");
document.write("-$177,644.53 | ");
document.write("-$21,317.34 | ");
document.write("$511,616.26 | ");
document.write(" | 11 | ");
document.write("$739,001.27 | ");
document.write("-$184,750.32 | ");
document.write("-$22,170.04 | ");
document.write("$532,080.91 | ");
document.write(" | 12 | ");
document.write("$768,561.32 | ");
document.write("-$192,140.33 | ");
document.write("-$23,056.84 | ");
document.write("$553,364.15 | ");
document.write(" | 13 | ");
document.write("$799,303.77 | ");
document.write("-$199,825.94 | ");
document.write("-$23,979.11 | ");
document.write("$575,498.71 | ");
document.write(" | 14 | ");
document.write("$831,275.92 | ");
document.write("-$207,818.98 | ");
document.write("-$24,938.28 | ");
document.write("$598,518.66 | ");
document.write(" | 15 | ");
document.write("$864,526.96 | ");
document.write("-$216,131.74 | ");
document.write("-$25,935.81 | ");
document.write("$622,459.41 | ");
document.write(" | 16 | ");
document.write("$899,108.03 | ");
document.write("-$224,777.01 | ");
document.write("-$26,973.24 | ");
document.write("$647,357.78 | ");
document.write(" | 17 | ");
document.write("$935,072.36 | ");
document.write("-$233,768.09 | ");
document.write("-$28,052.17 | ");
document.write("$673,252.10 | ");
document.write(" | 18 | ");
document.write("$972,475.25 | ");
document.write("-$243,118.81 | ");
document.write("-$29,174.26 | ");
document.write("$700,182.18 | ");
document.write(" | 19 | ");
document.write("$1,011,374.26 | ");
document.write("-$252,843.57 | ");
document.write("-$30,341.23 | ");
document.write("$728,189.47 | ");
document.write(" | 20 | ");
document.write("$1,051,829.23 | ");
document.write("-$262,957.31 | ");
document.write("-$31,554.88 | ");
document.write("$757,317.05 | ");
document.write(" | 21 | ");
document.write("$1,093,902.40 | ");
document.write("-$273,475.60 | ");
document.write("-$32,817.07 | ");
document.write("$787,609.73 | ");
document.write(" | 22 | ");
document.write("$1,137,658.50 | ");
document.write("-$284,414.62 | ");
document.write("-$34,129.75 | ");
document.write("$819,114.12 | ");
document.write(" | 23 | ");
document.write("$1,183,164.84 | ");
document.write("-$295,791.21 | ");
document.write("-$35,494.95 | ");
document.write("$851,878.68 | ");
document.write(" | 24 | ");
document.write("$1,230,491.43 | ");
document.write("-$307,622.86 | ");
document.write("-$36,914.74 | ");
document.write("$885,953.83 | ");
document.write(" | 25 | ");
document.write("$1,279,711.09 | ");
document.write("-$319,927.77 | ");
document.write("-$38,391.33 | ");
document.write("$921,391.98 | ");
document.write(" | 26 | ");
document.write("$1,330,899.53 | ");
document.write("-$332,724.88 | ");
document.write("-$39,926.99 | ");
document.write("$958,247.66 | ");
document.write(" | 27 | ");
document.write("$1,384,135.51 | ");
document.write("-$346,033.88 | ");
document.write("-$41,524.07 | ");
document.write("$996,577.57 | ");
document.write(" | 28 | ");
document.write("$1,439,500.93 | ");
document.write("-$359,875.23 | ");
document.write("-$43,185.03 | ");
document.write("$1,036,440.67 | ");
document.write(" | 29 | ");
document.write("$1,497,080.97 | ");
document.write("-$374,270.24 | ");
document.write("-$44,912.43 | ");
document.write("$1,077,898.30 | ");
document.write(" | 30 | ");
document.write("$1,556,964.21 | ");
document.write("-$389,241.05 | ");
document.write("-$46,708.93 | ");
document.write("$1,121,014.23 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$28,000,000.00 | ");
document.write("-$7,000,000.00 | ");
document.write("-$840,000.00 | ");
document.write("$20,160,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("