");
document.write("");
document.write("| Cash Option ($96.3 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $96,300,000.00 | ");
document.write("-$24,075,000.00 | ");
document.write("-$4,815,000.00 | ");
document.write("$67,410,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($200 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$3,566,019.83 | ");
document.write("-$891,504.96 | ");
document.write("-$178,300.99 | ");
document.write("$2,496,213.88 | ");
document.write(" | 2 | ");
document.write("$3,708,660.62 | ");
document.write("-$927,165.15 | ");
document.write("-$185,433.03 | ");
document.write("$2,596,062.43 | ");
document.write(" | 3 | ");
document.write("$3,857,007.04 | ");
document.write("-$964,251.76 | ");
document.write("-$192,850.35 | ");
document.write("$2,699,904.93 | ");
document.write(" | 4 | ");
document.write("$4,011,287.33 | ");
document.write("-$1,002,821.83 | ");
document.write("-$200,564.37 | ");
document.write("$2,807,901.13 | ");
document.write(" | 5 | ");
document.write("$4,171,738.82 | ");
document.write("-$1,042,934.70 | ");
document.write("-$208,586.94 | ");
document.write("$2,920,217.17 | ");
document.write(" | 6 | ");
document.write("$4,338,608.37 | ");
document.write("-$1,084,652.09 | ");
document.write("-$216,930.42 | ");
document.write("$3,037,025.86 | ");
document.write(" | 7 | ");
document.write("$4,512,152.71 | ");
document.write("-$1,128,038.18 | ");
document.write("-$225,607.64 | ");
document.write("$3,158,506.89 | ");
document.write(" | 8 | ");
document.write("$4,692,638.82 | ");
document.write("-$1,173,159.70 | ");
document.write("-$234,631.94 | ");
document.write("$3,284,847.17 | ");
document.write(" | 9 | ");
document.write("$4,880,344.37 | ");
document.write("-$1,220,086.09 | ");
document.write("-$244,017.22 | ");
document.write("$3,416,241.06 | ");
document.write(" | 10 | ");
document.write("$5,075,558.14 | ");
document.write("-$1,268,889.54 | ");
document.write("-$253,777.91 | ");
document.write("$3,552,890.70 | ");
document.write(" | 11 | ");
document.write("$5,278,580.47 | ");
document.write("-$1,319,645.12 | ");
document.write("-$263,929.02 | ");
document.write("$3,695,006.33 | ");
document.write(" | 12 | ");
document.write("$5,489,723.69 | ");
document.write("-$1,372,430.92 | ");
document.write("-$274,486.18 | ");
document.write("$3,842,806.58 | ");
document.write(" | 13 | ");
document.write("$5,709,312.63 | ");
document.write("-$1,427,328.16 | ");
document.write("-$285,465.63 | ");
document.write("$3,996,518.84 | ");
document.write(" | 14 | ");
document.write("$5,937,685.14 | ");
document.write("-$1,484,421.29 | ");
document.write("-$296,884.26 | ");
document.write("$4,156,379.60 | ");
document.write(" | 15 | ");
document.write("$6,175,192.55 | ");
document.write("-$1,543,798.14 | ");
document.write("-$308,759.63 | ");
document.write("$4,322,634.78 | ");
document.write(" | 16 | ");
document.write("$6,422,200.25 | ");
document.write("-$1,605,550.06 | ");
document.write("-$321,110.01 | ");
document.write("$4,495,540.17 | ");
document.write(" | 17 | ");
document.write("$6,679,088.26 | ");
document.write("-$1,669,772.06 | ");
document.write("-$333,954.41 | ");
document.write("$4,675,361.78 | ");
document.write(" | 18 | ");
document.write("$6,946,251.79 | ");
document.write("-$1,736,562.95 | ");
document.write("-$347,312.59 | ");
document.write("$4,862,376.25 | ");
document.write(" | 19 | ");
document.write("$7,224,101.86 | ");
document.write("-$1,806,025.46 | ");
document.write("-$361,205.09 | ");
document.write("$5,056,871.30 | ");
document.write(" | 20 | ");
document.write("$7,513,065.93 | ");
document.write("-$1,878,266.48 | ");
document.write("-$375,653.30 | ");
document.write("$5,259,146.15 | ");
document.write(" | 21 | ");
document.write("$7,813,588.57 | ");
document.write("-$1,953,397.14 | ");
document.write("-$390,679.43 | ");
document.write("$5,469,512.00 | ");
document.write(" | 22 | ");
document.write("$8,126,132.11 | ");
document.write("-$2,031,533.03 | ");
document.write("-$406,306.61 | ");
document.write("$5,688,292.48 | ");
document.write(" | 23 | ");
document.write("$8,451,177.40 | ");
document.write("-$2,112,794.35 | ");
document.write("-$422,558.87 | ");
document.write("$5,915,824.18 | ");
document.write(" | 24 | ");
document.write("$8,789,224.49 | ");
document.write("-$2,197,306.12 | ");
document.write("-$439,461.22 | ");
document.write("$6,152,457.15 | ");
document.write(" | 25 | ");
document.write("$9,140,793.47 | ");
document.write("-$2,285,198.37 | ");
document.write("-$457,039.67 | ");
document.write("$6,398,555.43 | ");
document.write(" | 26 | ");
document.write("$9,506,425.21 | ");
document.write("-$2,376,606.30 | ");
document.write("-$475,321.26 | ");
document.write("$6,654,497.65 | ");
document.write(" | 27 | ");
document.write("$9,886,682.22 | ");
document.write("-$2,471,670.56 | ");
document.write("-$494,334.11 | ");
document.write("$6,920,677.55 | ");
document.write(" | 28 | ");
document.write("$10,282,149.51 | ");
document.write("-$2,570,537.38 | ");
document.write("-$514,107.48 | ");
document.write("$7,197,504.66 | ");
document.write(" | 29 | ");
document.write("$10,693,435.49 | ");
document.write("-$2,673,358.87 | ");
document.write("-$534,671.77 | ");
document.write("$7,485,404.84 | ");
document.write(" | 30 | ");
document.write("$11,121,172.91 | ");
document.write("-$2,780,293.23 | ");
document.write("-$556,058.65 | ");
document.write("$7,784,821.04 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$200,000,000.00 | ");
document.write("-$50,000,000.00 | ");
document.write("-$10,000,000.00 | ");
document.write("$140,000,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("