");
document.write("");
document.write("| Cash Option ($96.3 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $96,300,000.00 | ");
document.write("-$24,075,000.00 | ");
document.write("-$7,222,500.00 | ");
document.write("$65,002,500.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($200 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$3,566,019.83 | ");
document.write("-$891,504.96 | ");
document.write("-$267,451.49 | ");
document.write("$2,407,063.38 | ");
document.write(" | 2 | ");
document.write("$3,708,660.62 | ");
document.write("-$927,165.15 | ");
document.write("-$278,149.55 | ");
document.write("$2,503,345.92 | ");
document.write(" | 3 | ");
document.write("$3,857,007.04 | ");
document.write("-$964,251.76 | ");
document.write("-$289,275.53 | ");
document.write("$2,603,479.76 | ");
document.write(" | 4 | ");
document.write("$4,011,287.33 | ");
document.write("-$1,002,821.83 | ");
document.write("-$300,846.55 | ");
document.write("$2,707,618.95 | ");
document.write(" | 5 | ");
document.write("$4,171,738.82 | ");
document.write("-$1,042,934.70 | ");
document.write("-$312,880.41 | ");
document.write("$2,815,923.70 | ");
document.write(" | 6 | ");
document.write("$4,338,608.37 | ");
document.write("-$1,084,652.09 | ");
document.write("-$325,395.63 | ");
document.write("$2,928,560.65 | ");
document.write(" | 7 | ");
document.write("$4,512,152.71 | ");
document.write("-$1,128,038.18 | ");
document.write("-$338,411.45 | ");
document.write("$3,045,703.08 | ");
document.write(" | 8 | ");
document.write("$4,692,638.82 | ");
document.write("-$1,173,159.70 | ");
document.write("-$351,947.91 | ");
document.write("$3,167,531.20 | ");
document.write(" | 9 | ");
document.write("$4,880,344.37 | ");
document.write("-$1,220,086.09 | ");
document.write("-$366,025.83 | ");
document.write("$3,294,232.45 | ");
document.write(" | 10 | ");
document.write("$5,075,558.14 | ");
document.write("-$1,268,889.54 | ");
document.write("-$380,666.86 | ");
document.write("$3,426,001.75 | ");
document.write(" | 11 | ");
document.write("$5,278,580.47 | ");
document.write("-$1,319,645.12 | ");
document.write("-$395,893.54 | ");
document.write("$3,563,041.82 | ");
document.write(" | 12 | ");
document.write("$5,489,723.69 | ");
document.write("-$1,372,430.92 | ");
document.write("-$411,729.28 | ");
document.write("$3,705,563.49 | ");
document.write(" | 13 | ");
document.write("$5,709,312.63 | ");
document.write("-$1,427,328.16 | ");
document.write("-$428,198.45 | ");
document.write("$3,853,786.03 | ");
document.write(" | 14 | ");
document.write("$5,937,685.14 | ");
document.write("-$1,484,421.29 | ");
document.write("-$445,326.39 | ");
document.write("$4,007,937.47 | ");
document.write(" | 15 | ");
document.write("$6,175,192.55 | ");
document.write("-$1,543,798.14 | ");
document.write("-$463,139.44 | ");
document.write("$4,168,254.97 | ");
document.write(" | 16 | ");
document.write("$6,422,200.25 | ");
document.write("-$1,605,550.06 | ");
document.write("-$481,665.02 | ");
document.write("$4,334,985.17 | ");
document.write(" | 17 | ");
document.write("$6,679,088.26 | ");
document.write("-$1,669,772.06 | ");
document.write("-$500,931.62 | ");
document.write("$4,508,384.57 | ");
document.write(" | 18 | ");
document.write("$6,946,251.79 | ");
document.write("-$1,736,562.95 | ");
document.write("-$520,968.88 | ");
document.write("$4,688,719.96 | ");
document.write(" | 19 | ");
document.write("$7,224,101.86 | ");
document.write("-$1,806,025.46 | ");
document.write("-$541,807.64 | ");
document.write("$4,876,268.75 | ");
document.write(" | 20 | ");
document.write("$7,513,065.93 | ");
document.write("-$1,878,266.48 | ");
document.write("-$563,479.95 | ");
document.write("$5,071,319.51 | ");
document.write(" | 21 | ");
document.write("$7,813,588.57 | ");
document.write("-$1,953,397.14 | ");
document.write("-$586,019.14 | ");
document.write("$5,274,172.29 | ");
document.write(" | 22 | ");
document.write("$8,126,132.11 | ");
document.write("-$2,031,533.03 | ");
document.write("-$609,459.91 | ");
document.write("$5,485,139.18 | ");
document.write(" | 23 | ");
document.write("$8,451,177.40 | ");
document.write("-$2,112,794.35 | ");
document.write("-$633,838.30 | ");
document.write("$5,704,544.74 | ");
document.write(" | 24 | ");
document.write("$8,789,224.49 | ");
document.write("-$2,197,306.12 | ");
document.write("-$659,191.84 | ");
document.write("$5,932,726.53 | ");
document.write(" | 25 | ");
document.write("$9,140,793.47 | ");
document.write("-$2,285,198.37 | ");
document.write("-$685,559.51 | ");
document.write("$6,170,035.59 | ");
document.write(" | 26 | ");
document.write("$9,506,425.21 | ");
document.write("-$2,376,606.30 | ");
document.write("-$712,981.89 | ");
document.write("$6,416,837.02 | ");
document.write(" | 27 | ");
document.write("$9,886,682.22 | ");
document.write("-$2,471,670.56 | ");
document.write("-$741,501.17 | ");
document.write("$6,673,510.50 | ");
document.write(" | 28 | ");
document.write("$10,282,149.51 | ");
document.write("-$2,570,537.38 | ");
document.write("-$771,161.21 | ");
document.write("$6,940,450.92 | ");
document.write(" | 29 | ");
document.write("$10,693,435.49 | ");
document.write("-$2,673,358.87 | ");
document.write("-$802,007.66 | ");
document.write("$7,218,068.96 | ");
document.write(" | 30 | ");
document.write("$11,121,172.91 | ");
document.write("-$2,780,293.23 | ");
document.write("-$834,087.97 | ");
document.write("$7,506,791.71 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$200,000,000.00 | ");
document.write("-$50,000,000.00 | ");
document.write("-$15,000,000.00 | ");
document.write("$135,000,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("