");
document.write("");
document.write("| Cash Option ($81.8 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $81,800,000.00 | ");
document.write("-$20,450,000.00 | ");
document.write("-$6,298,600.00 | ");
document.write("$55,051,400.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($170 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$3,031,116.85 | ");
document.write("-$757,779.21 | ");
document.write("-$233,396.00 | ");
document.write("$2,039,941.64 | ");
document.write(" | 2 | ");
document.write("$3,152,361.53 | ");
document.write("-$788,090.38 | ");
document.write("-$242,731.84 | ");
document.write("$2,121,539.31 | ");
document.write(" | 3 | ");
document.write("$3,278,455.99 | ");
document.write("-$819,614.00 | ");
document.write("-$252,441.11 | ");
document.write("$2,206,400.88 | ");
document.write(" | 4 | ");
document.write("$3,409,594.23 | ");
document.write("-$852,398.56 | ");
document.write("-$262,538.76 | ");
document.write("$2,294,656.92 | ");
document.write(" | 5 | ");
document.write("$3,545,978.00 | ");
document.write("-$886,494.50 | ");
document.write("-$273,040.31 | ");
document.write("$2,386,443.19 | ");
document.write(" | 6 | ");
document.write("$3,687,817.12 | ");
document.write("-$921,954.28 | ");
document.write("-$283,961.92 | ");
document.write("$2,481,900.92 | ");
document.write(" | 7 | ");
document.write("$3,835,329.80 | ");
document.write("-$958,832.45 | ");
document.write("-$295,320.39 | ");
document.write("$2,581,176.96 | ");
document.write(" | 8 | ");
document.write("$3,988,742.99 | ");
document.write("-$997,185.75 | ");
document.write("-$307,133.21 | ");
document.write("$2,684,424.03 | ");
document.write(" | 9 | ");
document.write("$4,148,292.71 | ");
document.write("-$1,037,073.18 | ");
document.write("-$319,418.54 | ");
document.write("$2,791,801.00 | ");
document.write(" | 10 | ");
document.write("$4,314,224.42 | ");
document.write("-$1,078,556.11 | ");
document.write("-$332,195.28 | ");
document.write("$2,903,473.04 | ");
document.write(" | 11 | ");
document.write("$4,486,793.40 | ");
document.write("-$1,121,698.35 | ");
document.write("-$345,483.09 | ");
document.write("$3,019,611.96 | ");
document.write(" | 12 | ");
document.write("$4,666,265.13 | ");
document.write("-$1,166,566.28 | ");
document.write("-$359,302.42 | ");
document.write("$3,140,396.44 | ");
document.write(" | 13 | ");
document.write("$4,852,915.74 | ");
document.write("-$1,213,228.93 | ");
document.write("-$373,674.51 | ");
document.write("$3,266,012.29 | ");
document.write(" | 14 | ");
document.write("$5,047,032.37 | ");
document.write("-$1,261,758.09 | ");
document.write("-$388,621.49 | ");
document.write("$3,396,652.78 | ");
document.write(" | 15 | ");
document.write("$5,248,913.66 | ");
document.write("-$1,312,228.42 | ");
document.write("-$404,166.35 | ");
document.write("$3,532,518.90 | ");
document.write(" | 16 | ");
document.write("$5,458,870.21 | ");
document.write("-$1,364,717.55 | ");
document.write("-$420,333.01 | ");
document.write("$3,673,819.65 | ");
document.write(" | 17 | ");
document.write("$5,677,225.02 | ");
document.write("-$1,419,306.25 | ");
document.write("-$437,146.33 | ");
document.write("$3,820,772.44 | ");
document.write(" | 18 | ");
document.write("$5,904,314.02 | ");
document.write("-$1,476,078.50 | ");
document.write("-$454,632.18 | ");
document.write("$3,973,603.34 | ");
document.write(" | 19 | ");
document.write("$6,140,486.58 | ");
document.write("-$1,535,121.65 | ");
document.write("-$472,817.47 | ");
document.write("$4,132,547.47 | ");
document.write(" | 20 | ");
document.write("$6,386,106.04 | ");
document.write("-$1,596,526.51 | ");
document.write("-$491,730.17 | ");
document.write("$4,297,849.37 | ");
document.write(" | 21 | ");
document.write("$6,641,550.29 | ");
document.write("-$1,660,387.57 | ");
document.write("-$511,399.37 | ");
document.write("$4,469,763.34 | ");
document.write(" | 22 | ");
document.write("$6,907,212.30 | ");
document.write("-$1,726,803.07 | ");
document.write("-$531,855.35 | ");
document.write("$4,648,553.88 | ");
document.write(" | 23 | ");
document.write("$7,183,500.79 | ");
document.write("-$1,795,875.20 | ");
document.write("-$553,129.56 | ");
document.write("$4,834,496.03 | ");
document.write(" | 24 | ");
document.write("$7,470,840.82 | ");
document.write("-$1,867,710.21 | ");
document.write("-$575,254.74 | ");
document.write("$5,027,875.87 | ");
document.write(" | 25 | ");
document.write("$7,769,674.45 | ");
document.write("-$1,942,418.61 | ");
document.write("-$598,264.93 | ");
document.write("$5,228,990.91 | ");
document.write(" | 26 | ");
document.write("$8,080,461.43 | ");
document.write("-$2,020,115.36 | ");
document.write("-$622,195.53 | ");
document.write("$5,438,150.54 | ");
document.write(" | 27 | ");
document.write("$8,403,679.89 | ");
document.write("-$2,100,919.97 | ");
document.write("-$647,083.35 | ");
document.write("$5,655,676.56 | ");
document.write(" | 28 | ");
document.write("$8,739,827.08 | ");
document.write("-$2,184,956.77 | ");
document.write("-$672,966.69 | ");
document.write("$5,881,903.63 | ");
document.write(" | 29 | ");
document.write("$9,089,420.17 | ");
document.write("-$2,272,355.04 | ");
document.write("-$699,885.35 | ");
document.write("$6,117,179.77 | ");
document.write(" | 30 | ");
document.write("$9,452,996.97 | ");
document.write("-$2,363,249.24 | ");
document.write("-$727,880.77 | ");
document.write("$6,361,866.96 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$170,000,000.00 | ");
document.write("-$42,500,000.00 | ");
document.write("-$13,090,000.00 | ");
document.write("$114,410,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("