");
document.write("");
document.write("| Cash Option ($9.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $9,600,000.00 | ");
document.write("-$2,400,000.00 | ");
document.write("-$672,000.00 | ");
document.write("$6,528,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($20 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$356,601.98 | ");
document.write("-$89,150.50 | ");
document.write("-$24,962.14 | ");
document.write("$242,489.35 | ");
document.write(" | 2 | ");
document.write("$370,866.06 | ");
document.write("-$92,716.52 | ");
document.write("-$25,960.62 | ");
document.write("$252,188.92 | ");
document.write(" | 3 | ");
document.write("$385,700.70 | ");
document.write("-$96,425.18 | ");
document.write("-$26,999.05 | ");
document.write("$262,276.48 | ");
document.write(" | 4 | ");
document.write("$401,128.73 | ");
document.write("-$100,282.18 | ");
document.write("-$28,079.01 | ");
document.write("$272,767.54 | ");
document.write(" | 5 | ");
document.write("$417,173.88 | ");
document.write("-$104,293.47 | ");
document.write("-$29,202.17 | ");
document.write("$283,678.24 | ");
document.write(" | 6 | ");
document.write("$433,860.84 | ");
document.write("-$108,465.21 | ");
document.write("-$30,370.26 | ");
document.write("$295,025.37 | ");
document.write(" | 7 | ");
document.write("$451,215.27 | ");
document.write("-$112,803.82 | ");
document.write("-$31,585.07 | ");
document.write("$306,826.38 | ");
document.write(" | 8 | ");
document.write("$469,263.88 | ");
document.write("-$117,315.97 | ");
document.write("-$32,848.47 | ");
document.write("$319,099.44 | ");
document.write(" | 9 | ");
document.write("$488,034.44 | ");
document.write("-$122,008.61 | ");
document.write("-$34,162.41 | ");
document.write("$331,863.42 | ");
document.write(" | 10 | ");
document.write("$507,555.81 | ");
document.write("-$126,888.95 | ");
document.write("-$35,528.91 | ");
document.write("$345,137.95 | ");
document.write(" | 11 | ");
document.write("$527,858.05 | ");
document.write("-$131,964.51 | ");
document.write("-$36,950.06 | ");
document.write("$358,943.47 | ");
document.write(" | 12 | ");
document.write("$548,972.37 | ");
document.write("-$137,243.09 | ");
document.write("-$38,428.07 | ");
document.write("$373,301.21 | ");
document.write(" | 13 | ");
document.write("$570,931.26 | ");
document.write("-$142,732.82 | ");
document.write("-$39,965.19 | ");
document.write("$388,233.26 | ");
document.write(" | 14 | ");
document.write("$593,768.51 | ");
document.write("-$148,442.13 | ");
document.write("-$41,563.80 | ");
document.write("$403,762.59 | ");
document.write(" | 15 | ");
document.write("$617,519.25 | ");
document.write("-$154,379.81 | ");
document.write("-$43,226.35 | ");
document.write("$419,913.09 | ");
document.write(" | 16 | ");
document.write("$642,220.02 | ");
document.write("-$160,555.01 | ");
document.write("-$44,955.40 | ");
document.write("$436,709.62 | ");
document.write(" | 17 | ");
document.write("$667,908.83 | ");
document.write("-$166,977.21 | ");
document.write("-$46,753.62 | ");
document.write("$454,178.00 | ");
document.write(" | 18 | ");
document.write("$694,625.18 | ");
document.write("-$173,656.29 | ");
document.write("-$48,623.76 | ");
document.write("$472,345.12 | ");
document.write(" | 19 | ");
document.write("$722,410.19 | ");
document.write("-$180,602.55 | ");
document.write("-$50,568.71 | ");
document.write("$491,238.93 | ");
document.write(" | 20 | ");
document.write("$751,306.59 | ");
document.write("-$187,826.65 | ");
document.write("-$52,591.46 | ");
document.write("$510,888.48 | ");
document.write(" | 21 | ");
document.write("$781,358.86 | ");
document.write("-$195,339.71 | ");
document.write("-$54,695.12 | ");
document.write("$531,324.02 | ");
document.write(" | 22 | ");
document.write("$812,613.21 | ");
document.write("-$203,153.30 | ");
document.write("-$56,882.92 | ");
document.write("$552,576.98 | ");
document.write(" | 23 | ");
document.write("$845,117.74 | ");
document.write("-$211,279.43 | ");
document.write("-$59,158.24 | ");
document.write("$574,680.06 | ");
document.write(" | 24 | ");
document.write("$878,922.45 | ");
document.write("-$219,730.61 | ");
document.write("-$61,524.57 | ");
document.write("$597,667.27 | ");
document.write(" | 25 | ");
document.write("$914,079.35 | ");
document.write("-$228,519.84 | ");
document.write("-$63,985.55 | ");
document.write("$621,573.96 | ");
document.write(" | 26 | ");
document.write("$950,642.52 | ");
document.write("-$237,660.63 | ");
document.write("-$66,544.98 | ");
document.write("$646,436.91 | ");
document.write(" | 27 | ");
document.write("$988,668.22 | ");
document.write("-$247,167.06 | ");
document.write("-$69,206.78 | ");
document.write("$672,294.39 | ");
document.write(" | 28 | ");
document.write("$1,028,214.95 | ");
document.write("-$257,053.74 | ");
document.write("-$71,975.05 | ");
document.write("$699,186.17 | ");
document.write(" | 29 | ");
document.write("$1,069,343.55 | ");
document.write("-$267,335.89 | ");
document.write("-$74,854.05 | ");
document.write("$727,153.61 | ");
document.write(" | 30 | ");
document.write("$1,112,117.29 | ");
document.write("-$278,029.32 | ");
document.write("-$77,848.21 | ");
document.write("$756,239.76 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$20,000,000.00 | ");
document.write("-$5,000,000.00 | ");
document.write("-$1,400,000.00 | ");
document.write("$13,600,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("