");
document.write("");
document.write("| Cash Option ($81.8 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $81,800,000.00 | ");
document.write("-$20,450,000.00 | ");
document.write("-$3,272,000.00 | ");
document.write("$58,078,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($170 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$3,031,116.85 | ");
document.write("-$757,779.21 | ");
document.write("-$121,244.67 | ");
document.write("$2,152,092.97 | ");
document.write(" | 2 | ");
document.write("$3,152,361.53 | ");
document.write("-$788,090.38 | ");
document.write("-$126,094.46 | ");
document.write("$2,238,176.68 | ");
document.write(" | 3 | ");
document.write("$3,278,455.99 | ");
document.write("-$819,614.00 | ");
document.write("-$131,138.24 | ");
document.write("$2,327,703.75 | ");
document.write(" | 4 | ");
document.write("$3,409,594.23 | ");
document.write("-$852,398.56 | ");
document.write("-$136,383.77 | ");
document.write("$2,420,811.90 | ");
document.write(" | 5 | ");
document.write("$3,545,978.00 | ");
document.write("-$886,494.50 | ");
document.write("-$141,839.12 | ");
document.write("$2,517,644.38 | ");
document.write(" | 6 | ");
document.write("$3,687,817.12 | ");
document.write("-$921,954.28 | ");
document.write("-$147,512.68 | ");
document.write("$2,618,350.15 | ");
document.write(" | 7 | ");
document.write("$3,835,329.80 | ");
document.write("-$958,832.45 | ");
document.write("-$153,413.19 | ");
document.write("$2,723,084.16 | ");
document.write(" | 8 | ");
document.write("$3,988,742.99 | ");
document.write("-$997,185.75 | ");
document.write("-$159,549.72 | ");
document.write("$2,832,007.53 | ");
document.write(" | 9 | ");
document.write("$4,148,292.71 | ");
document.write("-$1,037,073.18 | ");
document.write("-$165,931.71 | ");
document.write("$2,945,287.83 | ");
document.write(" | 10 | ");
document.write("$4,314,224.42 | ");
document.write("-$1,078,556.11 | ");
document.write("-$172,568.98 | ");
document.write("$3,063,099.34 | ");
document.write(" | 11 | ");
document.write("$4,486,793.40 | ");
document.write("-$1,121,698.35 | ");
document.write("-$179,471.74 | ");
document.write("$3,185,623.31 | ");
document.write(" | 12 | ");
document.write("$4,666,265.13 | ");
document.write("-$1,166,566.28 | ");
document.write("-$186,650.61 | ");
document.write("$3,313,048.25 | ");
document.write(" | 13 | ");
document.write("$4,852,915.74 | ");
document.write("-$1,213,228.93 | ");
document.write("-$194,116.63 | ");
document.write("$3,445,570.18 | ");
document.write(" | 14 | ");
document.write("$5,047,032.37 | ");
document.write("-$1,261,758.09 | ");
document.write("-$201,881.29 | ");
document.write("$3,583,392.98 | ");
document.write(" | 15 | ");
document.write("$5,248,913.66 | ");
document.write("-$1,312,228.42 | ");
document.write("-$209,956.55 | ");
document.write("$3,726,728.70 | ");
document.write(" | 16 | ");
document.write("$5,458,870.21 | ");
document.write("-$1,364,717.55 | ");
document.write("-$218,354.81 | ");
document.write("$3,875,797.85 | ");
document.write(" | 17 | ");
document.write("$5,677,225.02 | ");
document.write("-$1,419,306.25 | ");
document.write("-$227,089.00 | ");
document.write("$4,030,829.76 | ");
document.write(" | 18 | ");
document.write("$5,904,314.02 | ");
document.write("-$1,476,078.50 | ");
document.write("-$236,172.56 | ");
document.write("$4,192,062.95 | ");
document.write(" | 19 | ");
document.write("$6,140,486.58 | ");
document.write("-$1,535,121.65 | ");
document.write("-$245,619.46 | ");
document.write("$4,359,745.47 | ");
document.write(" | 20 | ");
document.write("$6,386,106.04 | ");
document.write("-$1,596,526.51 | ");
document.write("-$255,444.24 | ");
document.write("$4,534,135.29 | ");
document.write(" | 21 | ");
document.write("$6,641,550.29 | ");
document.write("-$1,660,387.57 | ");
document.write("-$265,662.01 | ");
document.write("$4,715,500.70 | ");
document.write(" | 22 | ");
document.write("$6,907,212.30 | ");
document.write("-$1,726,803.07 | ");
document.write("-$276,288.49 | ");
document.write("$4,904,120.73 | ");
document.write(" | 23 | ");
document.write("$7,183,500.79 | ");
document.write("-$1,795,875.20 | ");
document.write("-$287,340.03 | ");
document.write("$5,100,285.56 | ");
document.write(" | 24 | ");
document.write("$7,470,840.82 | ");
document.write("-$1,867,710.21 | ");
document.write("-$298,833.63 | ");
document.write("$5,304,296.98 | ");
document.write(" | 25 | ");
document.write("$7,769,674.45 | ");
document.write("-$1,942,418.61 | ");
document.write("-$310,786.98 | ");
document.write("$5,516,468.86 | ");
document.write(" | 26 | ");
document.write("$8,080,461.43 | ");
document.write("-$2,020,115.36 | ");
document.write("-$323,218.46 | ");
document.write("$5,737,127.62 | ");
document.write(" | 27 | ");
document.write("$8,403,679.89 | ");
document.write("-$2,100,919.97 | ");
document.write("-$336,147.20 | ");
document.write("$5,966,612.72 | ");
document.write(" | 28 | ");
document.write("$8,739,827.08 | ");
document.write("-$2,184,956.77 | ");
document.write("-$349,593.08 | ");
document.write("$6,205,277.23 | ");
document.write(" | 29 | ");
document.write("$9,089,420.17 | ");
document.write("-$2,272,355.04 | ");
document.write("-$363,576.81 | ");
document.write("$6,453,488.32 | ");
document.write(" | 30 | ");
document.write("$9,452,996.97 | ");
document.write("-$2,363,249.24 | ");
document.write("-$378,119.88 | ");
document.write("$6,711,627.85 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$170,000,000.00 | ");
document.write("-$42,500,000.00 | ");
document.write("-$6,800,000.00 | ");
document.write("$120,700,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("