");
document.write("");
document.write("| Cash Option ($21.3 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6.5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $21,300,000.00 | ");
document.write("-$5,325,000.00 | ");
document.write("-$1,384,500.00 | ");
document.write("$14,590,500.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($43 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6.5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$766,694.26 | ");
document.write("-$191,673.57 | ");
document.write("-$49,835.13 | ");
document.write("$525,185.57 | ");
document.write(" | 2 | ");
document.write("$797,362.03 | ");
document.write("-$199,340.51 | ");
document.write("-$51,828.53 | ");
document.write("$546,192.99 | ");
document.write(" | 3 | ");
document.write("$829,256.51 | ");
document.write("-$207,314.13 | ");
document.write("-$53,901.67 | ");
document.write("$568,040.71 | ");
document.write(" | 4 | ");
document.write("$862,426.78 | ");
document.write("-$215,606.69 | ");
document.write("-$56,057.74 | ");
document.write("$590,762.34 | ");
document.write(" | 5 | ");
document.write("$896,923.85 | ");
document.write("-$224,230.96 | ");
document.write("-$58,300.05 | ");
document.write("$614,392.83 | ");
document.write(" | 6 | ");
document.write("$932,800.80 | ");
document.write("-$233,200.20 | ");
document.write("-$60,632.05 | ");
document.write("$638,968.55 | ");
document.write(" | 7 | ");
document.write("$970,112.83 | ");
document.write("-$242,528.21 | ");
document.write("-$63,057.33 | ");
document.write("$664,527.29 | ");
document.write(" | 8 | ");
document.write("$1,008,917.35 | ");
document.write("-$252,229.34 | ");
document.write("-$65,579.63 | ");
document.write("$691,108.38 | ");
document.write(" | 9 | ");
document.write("$1,049,274.04 | ");
document.write("-$262,318.51 | ");
document.write("-$68,202.81 | ");
document.write("$718,752.72 | ");
document.write(" | 10 | ");
document.write("$1,091,245.00 | ");
document.write("-$272,811.25 | ");
document.write("-$70,930.93 | ");
document.write("$747,502.83 | ");
document.write(" | 11 | ");
document.write("$1,134,894.80 | ");
document.write("-$283,723.70 | ");
document.write("-$73,768.16 | ");
document.write("$777,402.94 | ");
document.write(" | 12 | ");
document.write("$1,180,290.59 | ");
document.write("-$295,072.65 | ");
document.write("-$76,718.89 | ");
document.write("$808,499.06 | ");
document.write(" | 13 | ");
document.write("$1,227,502.22 | ");
document.write("-$306,875.55 | ");
document.write("-$79,787.64 | ");
document.write("$840,839.02 | ");
document.write(" | 14 | ");
document.write("$1,276,602.31 | ");
document.write("-$319,150.58 | ");
document.write("-$82,979.15 | ");
document.write("$874,472.58 | ");
document.write(" | 15 | ");
document.write("$1,327,666.40 | ");
document.write("-$331,916.60 | ");
document.write("-$86,298.32 | ");
document.write("$909,451.48 | ");
document.write(" | 16 | ");
document.write("$1,380,773.05 | ");
document.write("-$345,193.26 | ");
document.write("-$89,750.25 | ");
document.write("$945,829.54 | ");
document.write(" | 17 | ");
document.write("$1,436,003.98 | ");
document.write("-$359,000.99 | ");
document.write("-$93,340.26 | ");
document.write("$983,662.72 | ");
document.write(" | 18 | ");
document.write("$1,493,444.13 | ");
document.write("-$373,361.03 | ");
document.write("-$97,073.87 | ");
document.write("$1,023,009.23 | ");
document.write(" | 19 | ");
document.write("$1,553,181.90 | ");
document.write("-$388,295.47 | ");
document.write("-$100,956.82 | ");
document.write("$1,063,929.60 | ");
document.write(" | 20 | ");
document.write("$1,615,309.18 | ");
document.write("-$403,827.29 | ");
document.write("-$104,995.10 | ");
document.write("$1,106,486.79 | ");
document.write(" | 21 | ");
document.write("$1,679,921.54 | ");
document.write("-$419,980.39 | ");
document.write("-$109,194.90 | ");
document.write("$1,150,746.26 | ");
document.write(" | 22 | ");
document.write("$1,747,118.40 | ");
document.write("-$436,779.60 | ");
document.write("-$113,562.70 | ");
document.write("$1,196,776.11 | ");
document.write(" | 23 | ");
document.write("$1,817,003.14 | ");
document.write("-$454,250.79 | ");
document.write("-$118,105.20 | ");
document.write("$1,244,647.15 | ");
document.write(" | 24 | ");
document.write("$1,889,683.27 | ");
document.write("-$472,420.82 | ");
document.write("-$122,829.41 | ");
document.write("$1,294,433.04 | ");
document.write(" | 25 | ");
document.write("$1,965,270.60 | ");
document.write("-$491,317.65 | ");
document.write("-$127,742.59 | ");
document.write("$1,346,210.36 | ");
document.write(" | 26 | ");
document.write("$2,043,881.42 | ");
document.write("-$510,970.36 | ");
document.write("-$132,852.29 | ");
document.write("$1,400,058.77 | ");
document.write(" | 27 | ");
document.write("$2,125,636.68 | ");
document.write("-$531,409.17 | ");
document.write("-$138,166.38 | ");
document.write("$1,456,061.12 | ");
document.write(" | 28 | ");
document.write("$2,210,662.14 | ");
document.write("-$552,665.54 | ");
document.write("-$143,693.04 | ");
document.write("$1,514,303.57 | ");
document.write(" | 29 | ");
document.write("$2,299,088.63 | ");
document.write("-$574,772.16 | ");
document.write("-$149,440.76 | ");
document.write("$1,574,875.71 | ");
document.write(" | 30 | ");
document.write("$2,391,052.18 | ");
document.write("-$597,763.04 | ");
document.write("-$155,418.39 | ");
document.write("$1,637,870.74 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$43,000,000.00 | ");
document.write("-$10,750,000.00 | ");
document.write("-$2,795,000.00 | ");
document.write("$29,455,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("