Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 3, 2025, is projected to be $520 Million, with an option for a cash payout of $240.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Oct 3, 2025
Draw DateFri Oct 3, 2025
Projected Jackpot$520,000,000
Cash Value$240,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$240,100,000
Federal Tax(24%)$57,624,000
Additional Federal Tax$31,173,330
State Tax(6%)$14,406,000
Net Lumpsum Payment$136,896,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,826,520 $2,856,143
$469,591
$4,500,786
2 $8,218,080 $3,001,020
$493,085
$4,723,975
3 $8,628,880 $3,153,016
$517,733
$4,958,131
4 $9,060,480 $3,312,708
$543,629
$5,204,143
5 $9,513,400 $3,480,288
$570,804
$5,462,308
6 $9,989,200 $3,656,334
$599,352
$5,733,514
7 $10,488,400 $3,841,038
$629,304
$6,018,058
8 $11,013,080 $4,035,170
$660,785
$6,317,125
9 $11,563,760 $4,238,922
$693,826
$6,631,012
10 $12,142,000 $4,452,870
$728,520
$6,960,610
11 $12,748,840 $4,677,401
$764,930
$7,306,509
12 $13,386,360 $4,913,284
$803,182
$7,669,894
13 $14,055,600 $5,160,902
$843,336
$8,051,362
14 $14,758,640 $5,421,027
$885,518
$8,452,095
15 $15,496,520 $5,694,043
$929,791
$8,872,686
16 $16,271,320 $5,980,719
$976,279
$9,314,322
17 $17,084,600 $6,281,632
$1,025,076
$9,777,892
18 $17,938,960 $6,597,746
$1,076,338
$10,264,876
19 $18,835,960 $6,929,636
$1,130,158
$10,776,166
20 $19,777,680 $7,278,072
$1,186,661
$11,312,947
21 $20,766,720 $7,644,017
$1,246,003
$11,876,700
22 $21,805,160 $8,028,240
$1,308,310
$12,468,610
23 $22,895,080 $8,431,510
$1,373,705
$13,089,865
24 $24,040,120 $8,855,175
$1,442,407
$13,742,538
25 $25,241,840 $9,299,811
$1,514,510
$14,427,519
26 $26,504,400 $9,766,958
$1,590,264
$15,147,178
27 $27,829,360 $10,257,194
$1,669,762
$15,902,404
28 $29,220,880 $10,772,056
$1,753,253
$16,695,571
29 $30,682,080 $11,312,700
$1,840,925
$17,528,455
30 $32,216,080 $11,880,280
$1,932,965
$18,402,835