Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Mon Dec 22, 2025, is projected to be $1.60 Billion, with an option for a cash payout of $735.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Mon Dec 22, 2025
Draw DateMon Dec 22, 2025
Projected Jackpot$1,600,000,000
Cash Value$735,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$735,300,000
Federal Tax(24%)$176,472,000
Additional Federal Tax$95,549,330
State Tax(4%)$29,412,000
Net Lumpsum Payment$433,866,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $24,081,600 $8,870,522
$963,264
$14,247,814
2 $25,286,400 $9,316,298
$1,011,456
$14,958,646
3 $26,550,400 $9,783,978
$1,062,016
$15,704,406
4 $27,878,400 $10,275,338
$1,115,136
$16,487,926
5 $29,272,000 $10,790,970
$1,170,880
$17,310,150
6 $30,736,000 $11,332,650
$1,229,440
$18,173,910
7 $32,272,000 $11,900,970
$1,290,880
$19,080,150
8 $33,886,400 $12,498,298
$1,355,456
$20,032,646
9 $35,580,800 $13,125,226
$1,423,232
$21,032,342
10 $37,360,000 $13,783,530
$1,494,400
$22,082,070
11 $39,227,200 $14,474,394
$1,569,088
$23,183,718
12 $41,188,800 $15,200,186
$1,647,552
$24,341,062
13 $43,248,000 $15,962,090
$1,729,920
$25,555,990
14 $45,411,200 $16,762,474
$1,816,448
$26,832,278
15 $47,681,600 $17,602,522
$1,907,264
$28,171,814
16 $50,065,600 $18,484,602
$2,002,624
$29,578,374
17 $52,568,000 $19,410,490
$2,102,720
$31,054,790
18 $55,196,800 $20,383,146
$2,207,872
$32,605,782
19 $57,956,800 $21,404,346
$2,318,272
$34,234,182
20 $60,854,400 $22,476,458
$2,434,176
$35,943,766
21 $63,897,600 $23,602,442
$2,555,904
$37,739,254
22 $67,092,800 $24,784,666
$2,683,712
$39,624,422
23 $70,446,400 $26,025,498
$2,817,856
$41,603,046
24 $73,969,600 $27,329,082
$2,958,784
$43,681,734
25 $77,667,200 $28,697,194
$3,106,688
$45,863,318
26 $81,552,000 $30,134,570
$3,262,080
$48,155,350
27 $85,628,800 $31,642,986
$3,425,152
$50,560,662
28 $89,910,400 $33,227,178
$3,596,416
$53,086,806
29 $94,406,400 $34,890,698
$3,776,256
$55,739,446
30 $99,126,400 $36,637,098
$3,965,056
$58,524,246