Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Sat Dec 14, 2024, is projected to be $45 Million, with an option for a cash payout of $21.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Sat Dec 14, 2024
Draw DateSat Dec 14, 2024
Projected Jackpot$45,000,000
Cash Value$21,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$21,700,000
Federal Tax(24%)$5,208,000
Additional Federal Tax$2,781,330
State Tax(4%)$868,000
Net Lumpsum Payment$12,842,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $677,295 $210,930
$27,092
$439,273
2 $711,180 $223,467
$28,447
$459,266
3 $746,730 $236,620
$29,869
$480,241
4 $784,080 $250,440
$31,363
$502,277
5 $823,275 $264,942
$32,931
$525,402
6 $864,450 $280,177
$34,578
$549,695
7 $907,650 $296,161
$36,306
$575,183
8 $953,055 $312,961
$38,122
$601,972
9 $1,000,710 $330,593
$40,028
$630,089
10 $1,050,750 $349,108
$42,030
$659,612
11 $1,103,265 $368,538
$44,131
$690,596
12 $1,158,435 $388,951
$46,337
$723,147
13 $1,216,350 $410,380
$48,654
$757,316
14 $1,277,190 $432,891
$51,088
$793,211
15 $1,341,045 $456,517
$53,642
$830,886
16 $1,408,095 $481,326
$56,324
$870,445
17 $1,478,475 $507,366
$59,139
$911,970
18 $1,552,410 $534,722
$62,096
$955,592
19 $1,630,035 $563,443
$65,201
$1,001,391
20 $1,711,530 $593,596
$68,461
$1,049,473
21 $1,797,120 $625,265
$71,885
$1,099,970
22 $1,886,985 $658,515
$75,479
$1,152,991
23 $1,981,305 $693,413
$79,252
$1,208,640
24 $2,080,395 $730,077
$83,216
$1,267,102
25 $2,184,390 $768,555
$87,376
$1,328,459
26 $2,293,650 $808,981
$91,746
$1,392,923
27 $2,408,310 $851,405
$96,332
$1,460,573
28 $2,528,730 $895,960
$101,149
$1,531,621
29 $2,655,180 $942,747
$106,207
$1,606,226
30 $2,787,930 $991,864
$111,517
$1,684,549