Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Mon Dec 15, 2025, is projected to be $1.10 Billion, with an option for a cash payout of $503.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Mon Dec 15, 2025
Draw DateMon Dec 15, 2025
Projected Jackpot$1,100,000,000
Cash Value$503,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$503,400,000
Federal Tax(24%)$120,816,000
Additional Federal Tax$65,402,330
State Tax(4%)$20,136,000
Net Lumpsum Payment$297,045,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $16,556,100 $6,086,087
$662,244
$9,807,769
2 $17,384,400 $6,392,558
$695,376
$10,296,466
3 $18,253,400 $6,714,088
$730,136
$10,809,176
4 $19,166,400 $7,051,898
$766,656
$11,347,846
5 $20,124,500 $7,406,395
$804,980
$11,913,125
6 $21,131,000 $7,778,800
$845,240
$12,506,960
7 $22,187,000 $8,169,520
$887,480
$13,130,000
8 $23,296,900 $8,580,183
$931,876
$13,784,841
9 $24,461,800 $9,011,196
$978,472
$14,472,132
10 $25,685,000 $9,463,780
$1,027,400
$15,193,820
11 $26,968,700 $9,938,749
$1,078,748
$15,951,203
12 $28,317,300 $10,437,731
$1,132,692
$16,746,877
13 $29,733,000 $10,961,540
$1,189,320
$17,582,140
14 $31,220,200 $11,511,804
$1,248,808
$18,459,588
15 $32,781,100 $12,089,337
$1,311,244
$19,380,519
16 $34,420,100 $12,695,767
$1,376,804
$20,347,529
17 $36,140,500 $13,332,315
$1,445,620
$21,362,565
18 $37,947,800 $14,001,016
$1,517,912
$22,428,872
19 $39,845,300 $14,703,091
$1,593,812
$23,548,397
20 $41,837,400 $15,440,168
$1,673,496
$24,723,736
21 $43,929,600 $16,214,282
$1,757,184
$25,958,134
22 $46,126,300 $17,027,061
$1,845,052
$27,254,187
23 $48,431,900 $17,880,133
$1,937,276
$28,614,491
24 $50,854,100 $18,776,347
$2,034,164
$30,043,589
25 $53,396,200 $19,716,924
$2,135,848
$31,543,428
26 $56,067,000 $20,705,120
$2,242,680
$33,119,200
27 $58,869,800 $21,742,156
$2,354,792
$34,772,852
28 $61,813,400 $22,831,288
$2,472,536
$36,509,576
29 $64,904,400 $23,974,958
$2,596,176
$38,333,266
30 $68,149,400 $25,175,608
$2,725,976
$40,247,816