Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 21, 2025, is projected to be $650 Million, with an option for a cash payout of $304.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Tue Oct 21, 2025
Draw DateTue Oct 21, 2025
Projected Jackpot$650,000,000
Cash Value$304,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$304,100,000
Federal Tax(24%)$72,984,000
Additional Federal Tax$39,493,330
State Tax(4%)$12,164,000
Net Lumpsum Payment$179,458,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,783,150 $3,580,096
$391,326
$5,811,728
2 $10,272,600 $3,761,192
$410,904
$6,100,504
3 $10,786,100 $3,951,187
$431,444
$6,403,469
4 $11,325,600 $4,150,802
$453,024
$6,721,774
5 $11,891,750 $4,360,278
$475,670
$7,055,802
6 $12,486,500 $4,580,335
$499,460
$7,406,705
7 $13,110,500 $4,811,215
$524,420
$7,774,865
8 $13,766,350 $5,053,880
$550,654
$8,161,816
9 $14,454,700 $5,308,569
$578,188
$8,567,943
10 $15,177,500 $5,576,005
$607,100
$8,994,395
11 $15,936,050 $5,856,669
$637,442
$9,441,939
12 $16,732,950 $6,151,522
$669,318
$9,912,110
13 $17,569,500 $6,461,045
$702,780
$10,405,675
14 $18,448,300 $6,786,201
$737,932
$10,924,167
15 $19,370,650 $7,127,471
$774,826
$11,468,353
16 $20,339,150 $7,485,816
$813,566
$12,039,768
17 $21,355,750 $7,861,958
$854,230
$12,639,562
18 $22,423,700 $8,257,099
$896,948
$13,269,653
19 $23,544,950 $8,671,962
$941,798
$13,931,190
20 $24,722,100 $9,107,507
$988,884
$14,625,709
21 $25,958,400 $9,564,938
$1,038,336
$15,355,126
22 $27,256,450 $10,045,217
$1,090,258
$16,120,975
23 $28,618,850 $10,549,305
$1,144,754
$16,924,791
24 $30,050,150 $11,078,886
$1,202,006
$17,769,258
25 $31,552,300 $11,634,681
$1,262,092
$18,655,527
26 $33,130,500 $12,218,615
$1,325,220
$19,586,665
27 $34,786,700 $12,831,409
$1,391,468
$20,563,823
28 $36,526,100 $13,474,987
$1,461,044
$21,590,069
29 $38,352,600 $14,150,792
$1,534,104
$22,667,704
30 $40,270,100 $14,860,267
$1,610,804
$23,799,029