Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(4%)$7,432,000
Net Lumpsum Payment$109,661,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$240,816
$3,591,706
2 $6,321,600 $2,299,322
$252,864
$3,769,414
3 $6,637,600 $2,416,242
$265,504
$3,955,854
4 $6,969,600 $2,539,082
$278,784
$4,151,734
5 $7,318,000 $2,667,990
$292,720
$4,357,290
6 $7,684,000 $2,803,410
$307,360
$4,573,230
7 $8,068,000 $2,945,490
$322,720
$4,799,790
8 $8,471,600 $3,094,822
$338,864
$5,037,914
9 $8,895,200 $3,251,554
$355,808
$5,287,838
10 $9,340,000 $3,416,130
$373,600
$5,550,270
11 $9,806,800 $3,588,846
$392,272
$5,825,682
12 $10,297,200 $3,770,294
$411,888
$6,115,018
13 $10,812,000 $3,960,770
$432,480
$6,418,750
14 $11,352,800 $4,160,866
$454,112
$6,737,822
15 $11,920,400 $4,370,878
$476,816
$7,072,706
16 $12,516,400 $4,591,398
$500,656
$7,424,346
17 $13,142,000 $4,822,870
$525,680
$7,793,450
18 $13,799,200 $5,066,034
$551,968
$8,181,198
19 $14,489,200 $5,321,334
$579,568
$8,588,298
20 $15,213,600 $5,589,362
$608,544
$9,015,694
21 $15,974,400 $5,870,858
$638,976
$9,464,566
22 $16,773,200 $6,166,414
$670,928
$9,935,858
23 $17,611,600 $6,476,622
$704,464
$10,430,514
24 $18,492,400 $6,802,518
$739,696
$10,950,186
25 $19,416,800 $7,144,546
$776,672
$11,495,582
26 $20,388,000 $7,503,890
$815,520
$12,068,590
27 $21,407,200 $7,880,994
$856,288
$12,669,918
28 $22,477,600 $8,277,042
$899,104
$13,301,454
29 $23,601,600 $8,692,922
$944,064
$13,964,614
30 $24,781,600 $9,129,522
$991,264
$14,660,814