Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(10.75%)$8,084,000
Net Lumpsum Payment$39,331,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$268,585
$1,345,118
2 $2,623,464 $931,012
$282,022
$1,410,430
3 $2,754,604 $979,534
$296,120
$1,478,950
4 $2,892,384 $1,030,512
$310,931
$1,550,941
5 $3,036,970 $1,084,009
$326,474
$1,626,487
6 $3,188,860 $1,140,209
$342,802
$1,705,849
7 $3,348,220 $1,199,172
$359,934
$1,789,114
8 $3,515,714 $1,261,145
$377,939
$1,876,630
9 $3,691,508 $1,326,188
$396,837
$1,968,483
10 $3,876,100 $1,394,487
$416,681
$2,064,932
11 $4,069,822 $1,466,165
$437,506
$2,166,151
12 $4,273,338 $1,541,465
$459,384
$2,272,489
13 $4,486,980 $1,620,513
$482,350
$2,384,117
14 $4,711,412 $1,703,553
$506,477
$2,501,382
15 $4,946,966 $1,790,708
$531,799
$2,624,459
16 $5,194,306 $1,882,224
$558,388
$2,753,694
17 $5,453,930 $1,978,284
$586,297
$2,889,349
18 $5,726,668 $2,079,198
$615,617
$3,031,853
19 $6,013,018 $2,185,147
$646,399
$3,181,472
20 $6,313,644 $2,296,379
$678,717
$3,338,548
21 $6,629,376 $2,413,200
$712,658
$3,503,518
22 $6,960,878 $2,535,855
$748,294
$3,676,729
23 $7,308,814 $2,664,592
$785,698
$3,858,524
24 $7,674,346 $2,799,838
$824,992
$4,049,516
25 $8,057,972 $2,941,780
$866,232
$4,249,960
26 $8,461,020 $3,090,908
$909,560
$4,460,552
27 $8,883,988 $3,247,406
$955,029
$4,681,553
28 $9,328,204 $3,411,766
$1,002,782
$4,913,656
29 $9,794,664 $3,584,356
$1,052,926
$5,157,382
30 $10,284,364 $3,765,545
$1,105,569
$5,413,250