Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Sat Nov 8, 2025, is projected to be $467 Million, with an option for a cash payout of $220.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Sat Nov 8, 2025
Draw DateSat Nov 8, 2025
Projected Jackpot$467,000,000
Cash Value$220,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$220,700,000
Federal Tax(24%)$52,968,000
Additional Federal Tax$28,651,330
State Tax(0%)$0
Net Lumpsum Payment$139,080,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,028,817 $2,560,993
$0
$4,467,824
2 $7,380,468 $2,691,104
$0
$4,689,364
3 $7,749,398 $2,827,608
$0
$4,921,790
4 $8,137,008 $2,971,023
$0
$5,165,985
5 $8,543,765 $3,121,523
$0
$5,422,242
6 $8,971,070 $3,279,626
$0
$5,691,444
7 $9,419,390 $3,445,505
$0
$5,973,885
8 $9,890,593 $3,619,850
$0
$6,270,743
9 $10,385,146 $3,802,834
$0
$6,582,312
10 $10,904,450 $3,994,977
$0
$6,909,473
11 $11,449,439 $4,196,623
$0
$7,252,816
12 $12,021,981 $4,408,463
$0
$7,613,518
13 $12,623,010 $4,630,844
$0
$7,992,166
14 $13,254,394 $4,864,456
$0
$8,389,938
15 $13,917,067 $5,109,645
$0
$8,807,422
16 $14,612,897 $5,367,102
$0
$9,245,795
17 $15,343,285 $5,637,346
$0
$9,705,939
18 $16,110,566 $5,921,240
$0
$10,189,326
19 $16,916,141 $6,219,303
$0
$10,696,838
20 $17,761,878 $6,532,225
$0
$11,229,653
21 $18,650,112 $6,860,872
$0
$11,789,240
22 $19,582,711 $7,205,933
$0
$12,376,778
23 $20,561,543 $7,568,101
$0
$12,993,442
24 $21,589,877 $7,948,585
$0
$13,641,292
25 $22,669,114 $8,347,903
$0
$14,321,211
26 $23,802,990 $8,767,437
$0
$15,035,553
27 $24,992,906 $9,207,706
$0
$15,785,200
28 $26,242,598 $9,670,092
$0
$16,572,506
29 $27,554,868 $10,155,632
$0
$17,399,236
30 $28,932,518 $10,665,362
$0
$18,267,156