Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Mon Aug 4, 2025, is projected to be $426 Million, with an option for a cash payout of $193.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Mon Aug 4, 2025
Draw DateMon Aug 4, 2025
Projected Jackpot$426,000,000
Cash Value$193,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$193,500,000
Federal Tax(24%)$46,440,000
Additional Federal Tax$25,115,330
State Tax(0%)$0
Net Lumpsum Payment$121,944,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,411,726 $2,332,669
$0
$4,079,057
2 $6,732,504 $2,451,357
$0
$4,281,147
3 $7,069,044 $2,575,877
$0
$4,493,167
4 $7,422,624 $2,706,701
$0
$4,715,923
5 $7,793,670 $2,843,988
$0
$4,949,682
6 $8,183,460 $2,988,211
$0
$5,195,249
7 $8,592,420 $3,139,526
$0
$5,452,894
8 $9,022,254 $3,298,564
$0
$5,723,690
9 $9,473,388 $3,465,484
$0
$6,007,904
10 $9,947,100 $3,640,757
$0
$6,306,343
11 $10,444,242 $3,824,700
$0
$6,619,542
12 $10,966,518 $4,017,942
$0
$6,948,576
13 $11,514,780 $4,220,799
$0
$7,293,981
14 $12,090,732 $4,433,901
$0
$7,656,831
15 $12,695,226 $4,657,564
$0
$8,037,662
16 $13,329,966 $4,892,418
$0
$8,437,548
17 $13,996,230 $5,138,935
$0
$8,857,295
18 $14,696,148 $5,397,905
$0
$9,298,243
19 $15,430,998 $5,669,800
$0
$9,761,198
20 $16,202,484 $5,955,249
$0
$10,247,235
21 $17,012,736 $6,255,043
$0
$10,757,693
22 $17,863,458 $6,569,810
$0
$11,293,648
23 $18,756,354 $6,900,181
$0
$11,856,173
24 $19,694,406 $7,247,261
$0
$12,447,145
25 $20,678,892 $7,611,520
$0
$13,067,372
26 $21,713,220 $7,994,222
$0
$13,718,998
27 $22,798,668 $8,395,838
$0
$14,402,830
28 $23,938,644 $8,817,629
$0
$15,121,015
29 $25,135,704 $9,260,541
$0
$15,875,163
30 $26,392,404 $9,725,520
$0
$16,666,884