Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(0%)$0
Net Lumpsum Payment$117,093,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$0
$3,832,522
2 $6,321,600 $2,299,322
$0
$4,022,278
3 $6,637,600 $2,416,242
$0
$4,221,358
4 $6,969,600 $2,539,082
$0
$4,430,518
5 $7,318,000 $2,667,990
$0
$4,650,010
6 $7,684,000 $2,803,410
$0
$4,880,590
7 $8,068,000 $2,945,490
$0
$5,122,510
8 $8,471,600 $3,094,822
$0
$5,376,778
9 $8,895,200 $3,251,554
$0
$5,643,646
10 $9,340,000 $3,416,130
$0
$5,923,870
11 $9,806,800 $3,588,846
$0
$6,217,954
12 $10,297,200 $3,770,294
$0
$6,526,906
13 $10,812,000 $3,960,770
$0
$6,851,230
14 $11,352,800 $4,160,866
$0
$7,191,934
15 $11,920,400 $4,370,878
$0
$7,549,522
16 $12,516,400 $4,591,398
$0
$7,925,002
17 $13,142,000 $4,822,870
$0
$8,319,130
18 $13,799,200 $5,066,034
$0
$8,733,166
19 $14,489,200 $5,321,334
$0
$9,167,866
20 $15,213,600 $5,589,362
$0
$9,624,238
21 $15,974,400 $5,870,858
$0
$10,103,542
22 $16,773,200 $6,166,414
$0
$10,606,786
23 $17,611,600 $6,476,622
$0
$11,134,978
24 $18,492,400 $6,802,518
$0
$11,689,882
25 $19,416,800 $7,144,546
$0
$12,272,254
26 $20,388,000 $7,503,890
$0
$12,884,110
27 $21,407,200 $7,880,994
$0
$13,526,206
28 $22,477,600 $8,277,042
$0
$14,200,558
29 $23,601,600 $8,692,922
$0
$14,908,678
30 $24,781,600 $9,129,522
$0
$15,652,078