Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(5.75%)$4,140,000
Net Lumpsum Payment$41,259,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$135,873
$1,392,491
2 $2,481,228 $878,385
$142,671
$1,460,172
3 $2,605,258 $924,276
$149,802
$1,531,180
4 $2,735,568 $972,491
$157,295
$1,605,782
5 $2,872,315 $1,023,087
$165,158
$1,684,070
6 $3,015,970 $1,076,239
$173,418
$1,766,313
7 $3,166,690 $1,132,006
$182,085
$1,852,599
8 $3,325,103 $1,190,618
$191,193
$1,943,292
9 $3,491,366 $1,252,136
$200,754
$2,038,476
10 $3,665,950 $1,316,732
$210,792
$2,138,426
11 $3,849,169 $1,384,523
$221,327
$2,243,319
12 $4,041,651 $1,455,741
$232,395
$2,353,515
13 $4,243,710 $1,530,503
$244,013
$2,469,194
14 $4,455,974 $1,609,041
$256,219
$2,590,714
15 $4,678,757 $1,691,470
$269,029
$2,718,258
16 $4,912,687 $1,778,025
$282,480
$2,852,182
17 $5,158,235 $1,868,877
$296,599
$2,992,759
18 $5,416,186 $1,964,319
$311,431
$3,140,436
19 $5,687,011 $2,064,524
$327,003
$3,295,484
20 $5,971,338 $2,169,725
$343,352
$3,458,261
21 $6,269,952 $2,280,213
$360,522
$3,629,217
22 $6,583,481 $2,396,218
$378,550
$3,808,713
23 $6,912,553 $2,517,975
$397,472
$3,997,106
24 $7,258,267 $2,645,889
$417,350
$4,195,028
25 $7,621,094 $2,780,135
$438,213
$4,402,746
26 $8,002,290 $2,921,178
$460,132
$4,620,980
27 $8,402,326 $3,069,191
$483,134
$4,850,001
28 $8,822,458 $3,224,640
$507,291
$5,090,527
29 $9,263,628 $3,387,873
$532,659
$5,343,096
30 $9,726,778 $3,559,238
$559,290
$5,608,250