Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 1, 2025, is projected to be $140 Million, with an option for a cash payout of $62 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Fri Aug 1, 2025
Draw DateFri Aug 1, 2025
Projected Jackpot$140,000,000
Cash Value$62,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$62,000,000
Federal Tax(24%)$14,880,000
Additional Federal Tax$8,020,330
State Tax(5.75%)$3,565,000
Net Lumpsum Payment$35,534,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,107,140 $739,972
$121,161
$1,246,007
2 $2,212,560 $778,978
$127,222
$1,306,360
3 $2,323,160 $819,900
$133,582
$1,369,678
4 $2,439,360 $862,894
$140,263
$1,436,203
5 $2,561,300 $908,011
$147,275
$1,506,014
6 $2,689,400 $955,408
$154,641
$1,579,351
7 $2,823,800 $1,005,136
$162,369
$1,656,295
8 $2,965,060 $1,057,403
$170,491
$1,737,166
9 $3,113,320 $1,112,259
$179,016
$1,822,045
10 $3,269,000 $1,169,860
$187,968
$1,911,172
11 $3,432,380 $1,230,311
$197,362
$2,004,707
12 $3,604,020 $1,293,818
$207,231
$2,102,971
13 $3,784,200 $1,360,484
$217,592
$2,206,124
14 $3,973,480 $1,430,518
$228,475
$2,314,487
15 $4,172,140 $1,504,022
$239,898
$2,428,220
16 $4,380,740 $1,581,204
$251,893
$2,547,643
17 $4,599,700 $1,662,219
$264,483
$2,672,998
18 $4,829,720 $1,747,327
$277,709
$2,804,684
19 $5,071,220 $1,836,682
$291,595
$2,942,943
20 $5,324,760 $1,930,492
$306,174
$3,088,094
21 $5,591,040 $2,029,015
$321,485
$3,240,540
22 $5,870,620 $2,132,460
$337,561
$3,400,599
23 $6,164,060 $2,241,033
$354,433
$3,568,594
24 $6,472,340 $2,355,096
$372,160
$3,745,084
25 $6,795,880 $2,474,806
$390,763
$3,930,311
26 $7,135,800 $2,600,576
$410,309
$4,124,915
27 $7,492,520 $2,732,563
$430,820
$4,329,137
28 $7,867,160 $2,871,180
$452,362
$4,543,618
29 $8,260,560 $3,016,738
$474,982
$4,768,840
30 $8,673,560 $3,169,548
$498,730
$5,005,282