Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Sep 16, 2024, is projected to be $165 Million, with an option for a cash payout of $83.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Sep 16, 2024
Draw DateMon Sep 16, 2024
Projected Jackpot$165,000,000
Cash Value$83,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$83,800,000
Federal Tax(24%)$20,112,000
Additional Federal Tax$10,854,330
State Tax(5.8%)$4,860,400
Net Lumpsum Payment$47,973,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,483,415 $879,194
$144,038
$1,460,183
2 $2,607,660 $925,165
$151,244
$1,531,251
3 $2,738,010 $973,394
$158,805
$1,605,811
4 $2,874,960 $1,024,066
$166,748
$1,684,146
5 $3,018,675 $1,077,240
$175,083
$1,766,352
6 $3,169,650 $1,133,101
$183,840
$1,852,709
7 $3,328,050 $1,191,709
$193,027
$1,943,314
8 $3,494,535 $1,253,308
$202,683
$2,038,544
9 $3,669,270 $1,317,960
$212,818
$2,138,492
10 $3,852,750 $1,385,848
$223,460
$2,243,442
11 $4,045,305 $1,457,093
$234,628
$2,353,584
12 $4,247,595 $1,531,941
$246,361
$2,469,293
13 $4,459,950 $1,610,512
$258,677
$2,590,761
14 $4,683,030 $1,693,051
$271,616
$2,718,363
15 $4,917,165 $1,779,681
$285,196
$2,852,288
16 $5,163,015 $1,870,646
$299,455
$2,992,914
17 $5,421,075 $1,966,128
$314,422
$3,140,525
18 $5,692,170 $2,066,433
$330,146
$3,295,591
19 $5,976,795 $2,171,745
$346,654
$3,458,396
20 $6,275,610 $2,282,306
$363,985
$3,629,319
21 $6,589,440 $2,398,423
$382,188
$3,808,829
22 $6,918,945 $2,520,340
$401,299
$3,997,306
23 $7,264,785 $2,648,301
$421,358
$4,195,126
24 $7,628,115 $2,782,733
$442,431
$4,402,951
25 $8,009,430 $2,923,819
$464,547
$4,621,064
26 $8,410,050 $3,072,049
$487,783
$4,850,218
27 $8,830,470 $3,227,604
$512,167
$5,090,699
28 $9,272,010 $3,390,974
$537,777
$5,343,259
29 $9,735,660 $3,562,525
$564,668
$5,608,467
30 $10,222,410 $3,742,622
$592,900
$5,886,888