Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon May 12, 2025, is projected to be $93 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon May 12, 2025
Draw DateMon May 12, 2025
Projected Jackpot$93,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(5.8%)$2,453,400
Net Lumpsum Payment$24,235,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,399,743 $478,235
$81,185
$840,323
2 $1,469,772 $504,146
$85,247
$880,379
3 $1,543,242 $531,330
$89,508
$922,404
4 $1,620,432 $559,890
$93,985
$966,557
5 $1,701,435 $589,861
$98,683
$1,012,891
6 $1,786,530 $621,346
$103,619
$1,061,565
7 $1,875,810 $654,380
$108,797
$1,112,633
8 $1,969,647 $689,100
$114,240
$1,166,307
9 $2,068,134 $725,540
$119,952
$1,222,642
10 $2,171,550 $763,804
$125,950
$1,281,796
11 $2,280,081 $803,960
$132,245
$1,343,876
12 $2,394,099 $846,147
$138,858
$1,409,094
13 $2,513,790 $890,433
$145,800
$1,477,557
14 $2,639,526 $936,955
$153,093
$1,549,478
15 $2,771,493 $985,783
$160,747
$1,624,963
16 $2,910,063 $1,037,054
$168,784
$1,704,225
17 $3,055,515 $1,090,871
$177,220
$1,787,424
18 $3,208,314 $1,147,407
$186,082
$1,874,825
19 $3,368,739 $1,206,764
$195,387
$1,966,588
20 $3,537,162 $1,269,080
$205,155
$2,062,927
21 $3,714,048 $1,334,528
$215,415
$2,164,105
22 $3,899,769 $1,403,245
$226,187
$2,270,337
23 $4,094,697 $1,475,368
$237,492
$2,381,837
24 $4,299,483 $1,551,139
$249,370
$2,498,974
25 $4,514,406 $1,630,661
$261,836
$2,621,909
26 $4,740,210 $1,714,208
$274,932
$2,751,070
27 $4,977,174 $1,801,885
$288,676
$2,886,613
28 $5,226,042 $1,893,966
$303,110
$3,028,966
29 $5,487,372 $1,990,658
$318,268
$3,178,446
30 $5,761,722 $2,092,168
$334,180
$3,335,374