Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(5.8%)$2,685,400
Net Lumpsum Payment$26,523,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$86,423
$891,977
2 $1,564,596 $539,231
$90,747
$934,618
3 $1,642,806 $568,169
$95,283
$979,354
4 $1,724,976 $598,572
$100,049
$1,026,355
5 $1,811,205 $630,476
$105,050
$1,075,679
6 $1,901,790 $663,993
$110,304
$1,127,493
7 $1,996,830 $699,157
$115,816
$1,181,857
8 $2,096,721 $736,117
$121,610
$1,238,994
9 $2,201,562 $774,908
$127,691
$1,298,963
10 $2,311,650 $815,641
$134,076
$1,361,933
11 $2,427,183 $858,388
$140,777
$1,428,018
12 $2,548,557 $903,296
$147,816
$1,497,445
13 $2,675,970 $950,439
$155,206
$1,570,325
14 $2,809,818 $999,963
$162,969
$1,646,886
15 $2,950,299 $1,051,941
$171,117
$1,727,241
16 $3,097,809 $1,106,520
$179,673
$1,811,616
17 $3,252,645 $1,163,809
$188,653
$1,900,183
18 $3,415,302 $1,223,992
$198,088
$1,993,222
19 $3,586,077 $1,287,179
$207,992
$2,090,906
20 $3,765,366 $1,353,516
$218,391
$2,193,459
21 $3,953,664 $1,423,186
$229,313
$2,301,165
22 $4,151,367 $1,496,336
$240,779
$2,414,252
23 $4,358,871 $1,573,113
$252,815
$2,532,943
24 $4,576,869 $1,653,772
$265,458
$2,657,639
25 $4,805,658 $1,738,424
$278,728
$2,788,506
26 $5,046,030 $1,827,361
$292,670
$2,925,999
27 $5,298,282 $1,920,695
$307,300
$3,070,287
28 $5,563,206 $2,018,717
$322,666
$3,221,823
29 $5,841,396 $2,121,647
$338,801
$3,380,948
30 $6,133,446 $2,229,705
$355,740
$3,548,001