Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Dec 20, 2025, is projected to be $1.50 Billion, with an option for a cash payout of $686.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Dec 20, 2025
Draw DateSat Dec 20, 2025
Projected Jackpot$1,500,000,000
Cash Value$686,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$686,500,000
Federal Tax(24%)$164,760,000
Additional Federal Tax$89,205,330
State Tax(5.8%)$39,817,000
Net Lumpsum Payment$392,717,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $22,576,500 $8,313,635
$1,309,437
$12,953,428
2 $23,706,000 $8,731,550
$1,374,948
$13,599,502
3 $24,891,000 $9,170,000
$1,443,678
$14,277,322
4 $26,136,000 $9,630,650
$1,515,888
$14,989,462
5 $27,442,500 $10,114,055
$1,591,665
$15,736,780
6 $28,815,000 $10,621,880
$1,671,270
$16,521,850
7 $30,255,000 $11,154,680
$1,754,790
$17,345,530
8 $31,768,500 $11,714,675
$1,842,573
$18,211,252
9 $33,357,000 $12,302,420
$1,934,706
$19,119,874
10 $35,025,000 $12,919,580
$2,031,450
$20,073,970
11 $36,775,500 $13,567,265
$2,132,979
$21,075,256
12 $38,614,500 $14,247,695
$2,239,641
$22,127,164
13 $40,545,000 $14,961,980
$2,351,610
$23,231,410
14 $42,573,000 $15,712,340
$2,469,234
$24,391,426
15 $44,701,500 $16,499,885
$2,592,687
$25,608,928
16 $46,936,500 $17,326,835
$2,722,317
$26,887,348
17 $49,282,500 $18,194,855
$2,858,385
$28,229,260
18 $51,747,000 $19,106,720
$3,001,326
$29,638,954
19 $54,334,500 $20,064,095
$3,151,401
$31,119,004
20 $57,051,000 $21,069,200
$3,308,958
$32,672,842
21 $59,904,000 $22,124,810
$3,474,432
$34,304,758
22 $62,899,500 $23,233,145
$3,648,171
$36,018,184
23 $66,043,500 $24,396,425
$3,830,523
$37,816,552
24 $69,346,500 $25,618,535
$4,022,097
$39,705,868
25 $72,813,000 $26,901,140
$4,223,154
$41,688,706
26 $76,455,000 $28,248,680
$4,434,390
$43,771,930
27 $80,277,000 $29,662,820
$4,656,066
$45,958,114
28 $84,291,000 $31,148,000
$4,888,878
$48,254,122
29 $88,506,000 $32,707,550
$5,133,348
$50,665,102
30 $92,931,000 $34,344,800
$5,389,998
$53,196,202