Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Sep 1, 2025, is projected to be $1.10 Billion, with an option for a cash payout of $498.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Sep 1, 2025
Draw DateMon Sep 1, 2025
Projected Jackpot$1,100,000,000
Cash Value$498,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$498,400,000
Federal Tax(24%)$119,616,000
Additional Federal Tax$64,752,330
State Tax(5.8%)$28,907,200
Net Lumpsum Payment$285,124,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $16,556,100 $6,086,087
$960,254
$9,509,759
2 $17,384,400 $6,392,558
$1,008,295
$9,983,547
3 $18,253,400 $6,714,088
$1,058,697
$10,480,615
4 $19,166,400 $7,051,898
$1,111,651
$11,002,851
5 $20,124,500 $7,406,395
$1,167,221
$11,550,884
6 $21,131,000 $7,778,800
$1,225,598
$12,126,602
7 $22,187,000 $8,169,520
$1,286,846
$12,730,634
8 $23,296,900 $8,580,183
$1,351,220
$13,365,497
9 $24,461,800 $9,011,196
$1,418,784
$14,031,820
10 $25,685,000 $9,463,780
$1,489,730
$14,731,490
11 $26,968,700 $9,938,749
$1,564,185
$15,465,766
12 $28,317,300 $10,437,731
$1,642,403
$16,237,166
13 $29,733,000 $10,961,540
$1,724,514
$17,046,946
14 $31,220,200 $11,511,804
$1,810,772
$17,897,624
15 $32,781,100 $12,089,337
$1,901,304
$18,790,459
16 $34,420,100 $12,695,767
$1,996,366
$19,727,967
17 $36,140,500 $13,332,315
$2,096,149
$20,712,036
18 $37,947,800 $14,001,016
$2,200,972
$21,745,812
19 $39,845,300 $14,703,091
$2,311,027
$22,831,182
20 $41,837,400 $15,440,168
$2,426,569
$23,970,663
21 $43,929,600 $16,214,282
$2,547,917
$25,167,401
22 $46,126,300 $17,027,061
$2,675,325
$26,423,914
23 $48,431,900 $17,880,133
$2,809,050
$27,742,717
24 $50,854,100 $18,776,347
$2,949,538
$29,128,215
25 $53,396,200 $19,716,924
$3,096,980
$30,582,296
26 $56,067,000 $20,705,120
$3,251,886
$32,109,994
27 $58,869,800 $21,742,156
$3,414,448
$33,713,196
28 $61,813,400 $22,831,288
$3,585,177
$35,396,935
29 $64,904,400 $23,974,958
$3,764,455
$37,164,987
30 $68,149,400 $25,175,608
$3,952,665
$39,021,127