Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 24, 2025, is projected to be $680 Million, with an option for a cash payout of $318.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Oct 24, 2025
Draw DateFri Oct 24, 2025
Projected Jackpot$680,000,000
Cash Value$318,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$318,200,000
Federal Tax(24%)$76,368,000
Additional Federal Tax$41,326,330
State Tax(5.8%)$18,455,600
Net Lumpsum Payment$182,050,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,234,680 $3,747,162
$593,611
$5,893,907
2 $10,746,720 $3,936,617
$623,310
$6,186,793
3 $11,283,920 $4,135,381
$654,467
$6,494,072
4 $11,848,320 $4,344,209
$687,203
$6,816,908
5 $12,440,600 $4,563,352
$721,555
$7,155,693
6 $13,062,800 $4,793,566
$757,642
$7,511,592
7 $13,715,600 $5,035,102
$795,505
$7,884,993
8 $14,401,720 $5,288,967
$835,300
$8,277,453
9 $15,121,840 $5,555,411
$877,067
$8,689,362
10 $15,878,000 $5,835,190
$920,924
$9,121,886
11 $16,671,560 $6,128,808
$966,950
$9,575,802
12 $17,505,240 $6,437,269
$1,015,304
$10,052,667
13 $18,380,400 $6,761,078
$1,066,063
$10,553,259
14 $19,299,760 $7,101,242
$1,119,386
$11,079,132
15 $20,264,680 $7,458,262
$1,175,351
$11,631,067
16 $21,277,880 $7,833,146
$1,234,117
$12,210,617
17 $22,341,400 $8,226,648
$1,295,801
$12,818,951
18 $23,458,640 $8,640,027
$1,360,601
$13,458,012
19 $24,631,640 $9,074,037
$1,428,635
$14,128,968
20 $25,863,120 $9,529,685
$1,500,061
$14,833,374
21 $27,156,480 $10,008,228
$1,575,076
$15,573,176
22 $28,514,440 $10,510,673
$1,653,838
$16,349,929
23 $29,939,720 $11,038,027
$1,736,504
$17,165,189
24 $31,437,080 $11,592,050
$1,823,351
$18,021,679
25 $33,008,560 $12,173,498
$1,914,496
$18,920,566
26 $34,659,600 $12,784,382
$2,010,257
$19,864,961
27 $36,392,240 $13,425,459
$2,110,750
$20,856,031
28 $38,211,920 $14,098,741
$2,216,291
$21,896,888
29 $40,122,720 $14,805,737
$2,327,118
$22,989,865
30 $42,128,720 $15,547,957
$2,443,466
$24,137,297