Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 23, 2026, is projected to be $266 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 23, 2026
Draw DateFri Jan 23, 2026
Projected Jackpot$266,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(5.8%)$7,006,400
Net Lumpsum Payment$69,137,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,003,566 $1,441,650
$232,207
$2,329,709
2 $4,203,864 $1,515,760
$243,824
$2,444,280
3 $4,414,004 $1,593,512
$256,012
$2,564,480
4 $4,634,784 $1,675,200
$268,817
$2,690,767
5 $4,866,470 $1,760,924
$282,255
$2,823,291
6 $5,109,860 $1,850,979
$296,372
$2,962,509
7 $5,365,220 $1,945,462
$311,183
$3,108,575
8 $5,633,614 $2,044,768
$326,750
$3,262,096
9 $5,915,308 $2,148,994
$343,088
$3,423,226
10 $6,211,100 $2,258,437
$360,244
$3,592,419
11 $6,521,522 $2,373,294
$378,248
$3,769,980
12 $6,847,638 $2,493,956
$397,163
$3,956,519
13 $7,189,980 $2,620,623
$417,019
$4,152,338
14 $7,549,612 $2,753,687
$437,877
$4,358,048
15 $7,927,066 $2,893,345
$459,770
$4,573,951
16 $8,323,406 $3,039,991
$482,758
$4,800,657
17 $8,739,430 $3,193,919
$506,887
$5,038,624
18 $9,176,468 $3,355,624
$532,235
$5,288,609
19 $9,635,318 $3,525,398
$558,848
$5,551,072
20 $10,117,044 $3,703,637
$586,789
$5,826,618
21 $10,622,976 $3,890,832
$616,133
$6,116,011
22 $11,154,178 $4,087,376
$646,942
$6,419,860
23 $11,711,714 $4,293,665
$679,279
$6,738,770
24 $12,297,446 $4,510,385
$713,252
$7,073,809
25 $12,912,172 $4,737,834
$748,906
$7,425,432
26 $13,558,020 $4,976,798
$786,365
$7,794,857
27 $14,235,788 $5,227,572
$825,676
$8,182,540
28 $14,947,604 $5,490,944
$866,961
$8,589,699
29 $15,695,064 $5,767,504
$910,314
$9,017,246
30 $16,479,764 $6,057,843
$955,826
$9,466,095