Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 17, 2025, is projected to be $280 Million, with an option for a cash payout of $126.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Jun 17, 2025
Draw DateTue Jun 17, 2025
Projected Jackpot$280,000,000
Cash Value$126,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$126,100,000
Federal Tax(24%)$30,264,000
Additional Federal Tax$16,353,330
State Tax(5.8%)$7,313,800
Net Lumpsum Payment$72,168,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,214,280 $1,519,614
$244,428
$2,450,238
2 $4,425,120 $1,597,625
$256,657
$2,570,838
3 $4,646,320 $1,679,469
$269,487
$2,697,364
4 $4,878,720 $1,765,457
$282,966
$2,830,297
5 $5,122,600 $1,855,692
$297,111
$2,969,797
6 $5,378,800 $1,950,486
$311,970
$3,116,344
7 $5,647,600 $2,049,942
$327,561
$3,270,097
8 $5,930,120 $2,154,475
$343,947
$3,431,698
9 $6,226,640 $2,264,187
$361,145
$3,601,308
10 $6,538,000 $2,379,390
$379,204
$3,779,406
11 $6,864,760 $2,500,292
$398,156
$3,966,312
12 $7,208,040 $2,627,305
$418,066
$4,162,669
13 $7,568,400 $2,760,638
$438,967
$4,368,795
14 $7,946,960 $2,900,706
$460,924
$4,585,330
15 $8,344,280 $3,047,714
$483,968
$4,812,598
16 $8,761,480 $3,202,078
$508,166
$5,051,236
17 $9,199,400 $3,364,108
$533,565
$5,301,727
18 $9,659,440 $3,534,323
$560,248
$5,564,869
19 $10,142,440 $3,713,033
$588,262
$5,841,145
20 $10,649,520 $3,900,653
$617,672
$6,131,195
21 $11,182,080 $4,097,700
$648,561
$6,435,819
22 $11,741,240 $4,304,589
$680,992
$6,755,659
23 $12,328,120 $4,521,735
$715,031
$7,091,354
24 $12,944,680 $4,749,862
$750,791
$7,444,027
25 $13,591,760 $4,989,282
$788,322
$7,814,156
26 $14,271,600 $5,240,822
$827,753
$8,203,025
27 $14,985,040 $5,504,795
$869,132
$8,611,113
28 $15,734,320 $5,782,029
$912,591
$9,039,700
29 $16,521,120 $6,073,145
$958,225
$9,489,750
30 $17,347,120 $6,378,765
$1,006,133
$9,962,222