Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(5.8%)$4,361,600
Net Lumpsum Payment$43,054,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$144,911
$1,468,792
2 $2,623,464 $931,012
$152,161
$1,540,291
3 $2,754,604 $979,534
$159,767
$1,615,303
4 $2,892,384 $1,030,512
$167,758
$1,694,114
5 $3,036,970 $1,084,009
$176,144
$1,776,817
6 $3,188,860 $1,140,209
$184,954
$1,863,697
7 $3,348,220 $1,199,172
$194,197
$1,954,851
8 $3,515,714 $1,261,145
$203,911
$2,050,658
9 $3,691,508 $1,326,188
$214,107
$2,151,213
10 $3,876,100 $1,394,487
$224,814
$2,256,799
11 $4,069,822 $1,466,165
$236,050
$2,367,607
12 $4,273,338 $1,541,465
$247,854
$2,484,019
13 $4,486,980 $1,620,513
$260,245
$2,606,222
14 $4,711,412 $1,703,553
$273,262
$2,734,597
15 $4,946,966 $1,790,708
$286,924
$2,869,334
16 $5,194,306 $1,882,224
$301,270
$3,010,812
17 $5,453,930 $1,978,284
$316,328
$3,159,318
18 $5,726,668 $2,079,198
$332,147
$3,315,323
19 $6,013,018 $2,185,147
$348,755
$3,479,116
20 $6,313,644 $2,296,379
$366,191
$3,651,074
21 $6,629,376 $2,413,200
$384,504
$3,831,672
22 $6,960,878 $2,535,855
$403,731
$4,021,292
23 $7,308,814 $2,664,592
$423,911
$4,220,311
24 $7,674,346 $2,799,838
$445,112
$4,429,396
25 $8,057,972 $2,941,780
$467,362
$4,648,830
26 $8,461,020 $3,090,908
$490,739
$4,879,373
27 $8,883,988 $3,247,406
$515,271
$5,121,311
28 $9,328,204 $3,411,766
$541,036
$5,375,402
29 $9,794,664 $3,584,356
$568,091
$5,642,217
30 $10,284,364 $3,765,545
$596,493
$5,922,326