Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(4.95%)$9,197,100
Net Lumpsum Payment$107,896,570
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$298,010
$3,534,512
2 $6,321,600 $2,299,322
$312,919
$3,709,359
3 $6,637,600 $2,416,242
$328,561
$3,892,797
4 $6,969,600 $2,539,082
$344,995
$4,085,523
5 $7,318,000 $2,667,990
$362,241
$4,287,769
6 $7,684,000 $2,803,410
$380,358
$4,500,232
7 $8,068,000 $2,945,490
$399,366
$4,723,144
8 $8,471,600 $3,094,822
$419,344
$4,957,434
9 $8,895,200 $3,251,554
$440,312
$5,203,334
10 $9,340,000 $3,416,130
$462,330
$5,461,540
11 $9,806,800 $3,588,846
$485,437
$5,732,517
12 $10,297,200 $3,770,294
$509,711
$6,017,195
13 $10,812,000 $3,960,770
$535,194
$6,316,036
14 $11,352,800 $4,160,866
$561,964
$6,629,970
15 $11,920,400 $4,370,878
$590,060
$6,959,462
16 $12,516,400 $4,591,398
$619,562
$7,305,440
17 $13,142,000 $4,822,870
$650,529
$7,668,601
18 $13,799,200 $5,066,034
$683,060
$8,050,106
19 $14,489,200 $5,321,334
$717,215
$8,450,651
20 $15,213,600 $5,589,362
$753,073
$8,871,165
21 $15,974,400 $5,870,858
$790,733
$9,312,809
22 $16,773,200 $6,166,414
$830,273
$9,776,513
23 $17,611,600 $6,476,622
$871,774
$10,263,204
24 $18,492,400 $6,802,518
$915,374
$10,774,508
25 $19,416,800 $7,144,546
$961,132
$11,311,122
26 $20,388,000 $7,503,890
$1,009,206
$11,874,904
27 $21,407,200 $7,880,994
$1,059,656
$12,466,550
28 $22,477,600 $8,277,042
$1,112,641
$13,087,917
29 $23,601,600 $8,692,922
$1,168,279
$13,740,399
30 $24,781,600 $9,129,522
$1,226,689
$14,425,389