Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 5, 2025, is projected to be $336 Million, with an option for a cash payout of $151.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Sep 5, 2025
Draw DateFri Sep 5, 2025
Projected Jackpot$336,000,000
Cash Value$151,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$151,300,000
Federal Tax(24%)$36,312,000
Additional Federal Tax$19,629,330
State Tax(4.95%)$7,489,350
Net Lumpsum Payment$87,869,320
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,057,136 $1,831,471
$250,328
$2,975,337
2 $5,310,144 $1,925,084
$262,852
$3,122,208
3 $5,575,584 $2,023,296
$275,991
$3,276,297
4 $5,854,464 $2,126,482
$289,796
$3,438,186
5 $6,147,120 $2,234,765
$304,282
$3,608,073
6 $6,454,560 $2,348,518
$319,501
$3,786,541
7 $6,777,120 $2,467,865
$335,467
$3,973,788
8 $7,116,144 $2,593,304
$352,249
$4,170,591
9 $7,471,968 $2,724,959
$369,862
$4,377,147
10 $7,845,600 $2,863,202
$388,357
$4,594,041
11 $8,237,712 $3,008,284
$407,767
$4,821,661
12 $8,649,648 $3,160,700
$428,158
$5,060,790
13 $9,082,080 $3,320,700
$449,563
$5,311,817
14 $9,536,352 $3,488,781
$472,049
$5,575,522
15 $10,013,136 $3,665,191
$495,650
$5,852,295
16 $10,513,776 $3,850,428
$520,432
$6,142,916
17 $11,039,280 $4,044,864
$546,444
$6,447,972
18 $11,591,328 $4,249,122
$573,771
$6,768,435
19 $12,170,928 $4,463,574
$602,461
$7,104,893
20 $12,779,424 $4,688,717
$632,581
$7,458,126
21 $13,418,496 $4,925,174
$664,216
$7,829,106
22 $14,089,488 $5,173,441
$697,430
$8,218,617
23 $14,793,744 $5,434,016
$732,290
$8,627,438
24 $15,533,616 $5,707,768
$768,914
$9,056,934
25 $16,310,112 $5,995,072
$807,351
$9,507,689
26 $17,125,920 $6,296,921
$847,733
$9,981,266
27 $17,982,048 $6,613,688
$890,111
$10,478,249
28 $18,881,184 $6,946,368
$934,619
$11,000,197
29 $19,825,344 $7,295,708
$981,355
$11,548,281
30 $20,816,544 $7,662,452
$1,030,419
$12,123,673