Jackpot Analysis Indiana Mega Millions

Jackpot Analysis for Indiana Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Indiana residents, the state will deduct 3.15% from your lottery earnings.

Indiana MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(3.15%)$1,792,350
Net Lumpsum Payment$34,094,320
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$59,263
$1,165,673
2 $1,975,500 $691,265
$62,228
$1,222,007
3 $2,074,250 $727,803
$65,339
$1,281,108
4 $2,178,000 $766,190
$68,607
$1,343,203
5 $2,286,875 $806,474
$72,037
$1,408,364
6 $2,401,250 $848,793
$75,639
$1,476,818
7 $2,521,250 $893,193
$79,419
$1,548,638
8 $2,647,375 $939,859
$83,392
$1,624,124
9 $2,779,750 $988,838
$87,562
$1,703,350
10 $2,918,750 $1,040,268
$91,941
$1,786,541
11 $3,064,625 $1,094,242
$96,536
$1,873,847
12 $3,217,875 $1,150,944
$101,363
$1,965,568
13 $3,378,750 $1,210,468
$106,431
$2,061,851
14 $3,547,750 $1,272,998
$111,754
$2,162,998
15 $3,725,125 $1,338,627
$117,341
$2,269,157
16 $3,911,375 $1,407,539
$123,208
$2,380,628
17 $4,106,875 $1,479,874
$129,367
$2,497,634
18 $4,312,250 $1,555,863
$135,836
$2,620,551
19 $4,527,875 $1,635,644
$142,628
$2,749,603
20 $4,754,250 $1,719,403
$149,759
$2,885,088
21 $4,992,000 $1,807,370
$157,248
$3,027,382
22 $5,241,625 $1,899,732
$165,111
$3,176,782
23 $5,503,625 $1,996,672
$173,364
$3,333,589
24 $5,778,875 $2,098,514
$182,035
$3,498,326
25 $6,067,750 $2,205,398
$191,134
$3,671,218
26 $6,371,250 $2,317,693
$200,694
$3,852,863
27 $6,689,750 $2,435,538
$210,727
$4,043,485
28 $7,024,250 $2,559,303
$221,264
$4,243,683
29 $7,375,500 $2,689,265
$232,328
$4,453,907
30 $7,744,250 $2,825,703
$243,944
$4,674,603