Jackpot Analysis Kansas Powerball

Jackpot Analysis for Kansas Powerball
The jackpot for the Powerball draw on Mon Jul 7, 2025, is projected to be $203 Million, with an option for a cash payout of $92.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas Powerball Jackpot/Cash Option for Mon Jul 7, 2025
Draw DateMon Jul 7, 2025
Projected Jackpot$203,000,000
Cash Value$92,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$92,500,000
Federal Tax(24%)$22,200,000
Additional Federal Tax$11,985,330
State Tax(5%)$4,625,000
Net Lumpsum Payment$53,689,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,055,353 $1,090,811
$152,768
$1,811,774
2 $3,208,212 $1,147,369
$160,411
$1,900,432
3 $3,368,582 $1,206,706
$168,429
$1,993,447
4 $3,537,072 $1,269,047
$176,854
$2,091,171
5 $3,713,885 $1,334,468
$185,694
$2,193,723
6 $3,899,630 $1,403,193
$194,982
$2,301,455
7 $4,094,510 $1,475,299
$204,726
$2,414,485
8 $4,299,337 $1,551,085
$214,967
$2,533,285
9 $4,514,314 $1,630,627
$225,716
$2,657,971
10 $4,740,050 $1,714,149
$237,003
$2,788,898
11 $4,976,951 $1,801,802
$248,848
$2,926,301
12 $5,225,829 $1,893,887
$261,291
$3,070,651
13 $5,487,090 $1,990,554
$274,355
$3,222,181
14 $5,761,546 $2,092,102
$288,077
$3,381,367
15 $6,049,603 $2,198,683
$302,480
$3,548,440
16 $6,352,073 $2,310,597
$317,604
$3,723,872
17 $6,669,565 $2,428,069
$333,478
$3,908,018
18 $7,003,094 $2,551,475
$350,155
$4,101,464
19 $7,353,269 $2,681,040
$367,663
$4,304,566
20 $7,720,902 $2,817,064
$386,045
$4,517,793
21 $8,107,008 $2,959,923
$405,350
$4,741,735
22 $8,512,399 $3,109,918
$425,620
$4,976,861
23 $8,937,887 $3,267,349
$446,894
$5,223,644
24 $9,384,893 $3,432,741
$469,245
$5,482,907
25 $9,854,026 $3,606,320
$492,701
$5,755,005
26 $10,346,910 $3,788,687
$517,346
$6,040,877
27 $10,864,154 $3,980,067
$543,208
$6,340,879
28 $11,407,382 $4,181,062
$570,369
$6,655,951
29 $11,977,812 $4,392,121
$598,891
$6,986,800
30 $12,576,662 $4,613,695
$628,833
$7,334,134