Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Jul 5, 2025, is projected to be $190 Million, with an option for a cash payout of $87 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Jul 5, 2025
Draw DateSat Jul 5, 2025
Projected Jackpot$190,000,000
Cash Value$87,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$87,000,000
Federal Tax(24%)$20,880,000
Additional Federal Tax$11,270,330
State Tax(7.25%)$6,307,500
Net Lumpsum Payment$48,542,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,859,690 $1,018,416
$207,328
$1,633,946
2 $3,002,760 $1,071,352
$217,700
$1,713,708
3 $3,152,860 $1,126,889
$228,582
$1,797,389
4 $3,310,560 $1,185,238
$240,016
$1,885,306
5 $3,476,050 $1,246,469
$252,014
$1,977,567
6 $3,649,900 $1,310,793
$264,618
$2,074,489
7 $3,832,300 $1,378,281
$277,842
$2,176,177
8 $4,024,010 $1,449,214
$291,741
$2,283,055
9 $4,225,220 $1,523,662
$306,328
$2,395,230
10 $4,436,500 $1,601,835
$321,646
$2,513,019
11 $4,658,230 $1,683,875
$337,722
$2,636,633
12 $4,891,170 $1,770,063
$354,610
$2,766,497
13 $5,135,700 $1,860,539
$372,338
$2,902,823
14 $5,392,580 $1,955,585
$390,962
$3,046,033
15 $5,662,190 $2,055,341
$410,509
$3,196,340
16 $5,945,290 $2,160,088
$431,034
$3,354,168
17 $6,242,450 $2,270,037
$452,578
$3,519,835
18 $6,554,620 $2,385,540
$475,210
$3,693,870
19 $6,882,370 $2,506,807
$498,972
$3,876,591
20 $7,226,460 $2,634,121
$523,918
$4,068,421
21 $7,587,840 $2,767,831
$550,118
$4,269,891
22 $7,967,270 $2,908,220
$577,627
$4,481,423
23 $8,365,510 $3,055,569
$606,499
$4,703,442
24 $8,783,890 $3,210,370
$636,832
$4,936,688
25 $9,222,980 $3,372,833
$668,666
$5,181,481
26 $9,684,300 $3,543,521
$702,112
$5,438,667
27 $10,168,420 $3,722,646
$737,210
$5,708,564
28 $10,676,860 $3,910,769
$774,072
$5,992,019
29 $11,210,760 $4,108,312
$812,780
$6,289,668
30 $11,771,260 $4,315,697
$853,416
$6,602,147