Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Dec 20, 2025, is projected to be $1.50 Billion, with an option for a cash payout of $686.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Dec 20, 2025
Draw DateSat Dec 20, 2025
Projected Jackpot$1,500,000,000
Cash Value$686,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$686,500,000
Federal Tax(24%)$164,760,000
Additional Federal Tax$89,205,330
State Tax(7.25%)$49,771,250
Net Lumpsum Payment$382,763,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $22,576,500 $8,313,635
$1,636,796
$12,626,069
2 $23,706,000 $8,731,550
$1,718,685
$13,255,765
3 $24,891,000 $9,170,000
$1,804,598
$13,916,402
4 $26,136,000 $9,630,650
$1,894,860
$14,610,490
5 $27,442,500 $10,114,055
$1,989,581
$15,338,864
6 $28,815,000 $10,621,880
$2,089,088
$16,104,032
7 $30,255,000 $11,154,680
$2,193,488
$16,906,832
8 $31,768,500 $11,714,675
$2,303,216
$17,750,609
9 $33,357,000 $12,302,420
$2,418,383
$18,636,197
10 $35,025,000 $12,919,580
$2,539,313
$19,566,107
11 $36,775,500 $13,567,265
$2,666,224
$20,542,011
12 $38,614,500 $14,247,695
$2,799,551
$21,567,254
13 $40,545,000 $14,961,980
$2,939,513
$22,643,507
14 $42,573,000 $15,712,340
$3,086,543
$23,774,117
15 $44,701,500 $16,499,885
$3,240,859
$24,960,756
16 $46,936,500 $17,326,835
$3,402,896
$26,206,769
17 $49,282,500 $18,194,855
$3,572,981
$27,514,664
18 $51,747,000 $19,106,720
$3,751,658
$28,888,622
19 $54,334,500 $20,064,095
$3,939,251
$30,331,154
20 $57,051,000 $21,069,200
$4,136,198
$31,845,602
21 $59,904,000 $22,124,810
$4,343,040
$33,436,150
22 $62,899,500 $23,233,145
$4,560,214
$35,106,141
23 $66,043,500 $24,396,425
$4,788,154
$36,858,921
24 $69,346,500 $25,618,535
$5,027,621
$38,700,344
25 $72,813,000 $26,901,140
$5,278,943
$40,632,917
26 $76,455,000 $28,248,680
$5,542,988
$42,663,332
27 $80,277,000 $29,662,820
$5,820,083
$44,794,097
28 $84,291,000 $31,148,000
$6,111,098
$47,031,902
29 $88,506,000 $32,707,550
$6,416,685
$49,381,765
30 $92,931,000 $34,344,800
$6,737,498
$51,848,702