Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Wed May 14, 2025, is projected to be $106 Million, with an option for a cash payout of $48.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Wed May 14, 2025
Draw DateWed May 14, 2025
Projected Jackpot$106,000,000
Cash Value$48,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$48,200,000
Federal Tax(24%)$11,568,000
Additional Federal Tax$6,226,330
State Tax(7.25%)$3,494,500
Net Lumpsum Payment$26,911,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,595,406 $550,631
$115,667
$929,108
2 $1,675,224 $580,163
$121,454
$973,607
3 $1,758,964 $611,147
$127,525
$1,020,292
4 $1,846,944 $643,700
$133,903
$1,069,341
5 $1,939,270 $677,860
$140,597
$1,120,813
6 $2,036,260 $713,747
$147,629
$1,174,884
7 $2,138,020 $751,398
$155,006
$1,231,616
8 $2,244,974 $790,971
$162,761
$1,291,242
9 $2,357,228 $832,505
$170,899
$1,353,824
10 $2,475,100 $876,117
$179,445
$1,419,538
11 $2,598,802 $921,887
$188,413
$1,488,502
12 $2,728,758 $969,971
$197,835
$1,560,952
13 $2,865,180 $1,020,447
$207,726
$1,637,007
14 $3,008,492 $1,073,472
$218,116
$1,716,904
15 $3,158,906 $1,129,126
$229,021
$1,800,759
16 $3,316,846 $1,187,563
$240,471
$1,888,812
17 $3,482,630 $1,248,903
$252,491
$1,981,236
18 $3,656,788 $1,313,342
$265,117
$2,078,329
19 $3,839,638 $1,380,996
$278,374
$2,180,268
20 $4,031,604 $1,452,024
$292,291
$2,287,289
21 $4,233,216 $1,526,620
$306,908
$2,399,688
22 $4,444,898 $1,604,943
$322,255
$2,517,700
23 $4,667,074 $1,687,148
$338,363
$2,641,563
24 $4,900,486 $1,773,510
$355,285
$2,771,691
25 $5,145,452 $1,864,148
$373,045
$2,908,259
26 $5,402,820 $1,959,374
$391,704
$3,051,742
27 $5,672,908 $2,059,306
$411,286
$3,202,316
28 $5,956,564 $2,164,259
$431,851
$3,360,454
29 $6,254,424 $2,274,467
$453,446
$3,526,511
30 $6,567,124 $2,390,166
$476,116
$3,700,842