Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Wed Sep 17, 2025, is projected to be $81 Million, with an option for a cash payout of $37.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Wed Sep 17, 2025
Draw DateWed Sep 17, 2025
Projected Jackpot$81,000,000
Cash Value$37,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,900,000
Federal Tax(24%)$9,096,000
Additional Federal Tax$4,887,330
State Tax(7.25%)$2,747,750
Net Lumpsum Payment$21,168,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,219,131 $411,409
$88,387
$719,335
2 $1,280,124 $433,976
$92,809
$753,339
3 $1,344,114 $457,653
$97,448
$789,013
4 $1,411,344 $482,528
$102,322
$826,494
5 $1,481,895 $508,632
$107,437
$865,826
6 $1,556,010 $536,054
$112,811
$907,145
7 $1,633,770 $564,825
$118,448
$950,497
8 $1,715,499 $595,065
$124,374
$996,060
9 $1,801,278 $626,803
$130,593
$1,043,882
10 $1,891,350 $660,130
$137,123
$1,094,097
11 $1,985,877 $695,105
$143,976
$1,146,796
12 $2,085,183 $731,848
$151,176
$1,202,159
13 $2,189,430 $770,419
$158,734
$1,260,277
14 $2,298,942 $810,939
$166,673
$1,321,330
15 $2,413,881 $853,466
$175,006
$1,385,409
16 $2,534,571 $898,122
$183,756
$1,452,693
17 $2,661,255 $944,995
$192,941
$1,523,319
18 $2,794,338 $994,235
$202,590
$1,597,513
19 $2,934,063 $1,045,934
$212,720
$1,675,409
20 $3,080,754 $1,100,209
$223,355
$1,757,190
21 $3,234,816 $1,157,212
$234,524
$1,843,080
22 $3,396,573 $1,217,062
$246,252
$1,933,259
23 $3,566,349 $1,279,880
$258,560
$2,027,909
24 $3,744,711 $1,345,873
$271,492
$2,127,346
25 $3,931,902 $1,415,134
$285,063
$2,231,705
26 $4,128,570 $1,487,901
$299,321
$2,341,348
27 $4,334,958 $1,564,265
$314,284
$2,456,409
28 $4,551,714 $1,644,465
$329,999
$2,577,250
29 $4,779,324 $1,728,680
$346,501
$2,704,143
30 $5,018,274 $1,817,092
$363,825
$2,837,357