Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 23, 2025, is projected to be $100 Million, with an option for a cash payout of $45.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Dec 23, 2025
Draw DateTue Dec 23, 2025
Projected Jackpot$100,000,000
Cash Value$45,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,500,000
Federal Tax(24%)$10,920,000
Additional Federal Tax$5,875,330
State Tax(7.25%)$3,298,750
Net Lumpsum Payment$25,405,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$109,120
$878,763
2 $1,580,400 $545,078
$114,579
$920,743
3 $1,659,400 $574,308
$120,307
$964,785
4 $1,742,400 $605,018
$126,324
$1,011,058
5 $1,829,500 $637,245
$132,639
$1,059,616
6 $1,921,000 $671,100
$139,273
$1,110,627
7 $2,017,000 $706,620
$146,233
$1,164,147
8 $2,117,900 $743,953
$153,548
$1,220,399
9 $2,223,800 $783,136
$161,226
$1,279,438
10 $2,335,000 $824,280
$169,288
$1,341,432
11 $2,451,700 $867,459
$177,748
$1,406,493
12 $2,574,300 $912,821
$186,637
$1,474,842
13 $2,703,000 $960,440
$195,968
$1,546,592
14 $2,838,200 $1,010,464
$205,770
$1,621,966
15 $2,980,100 $1,062,967
$216,057
$1,701,076
16 $3,129,100 $1,118,097
$226,860
$1,784,143
17 $3,285,500 $1,175,965
$238,199
$1,871,336
18 $3,449,800 $1,236,756
$250,111
$1,962,933
19 $3,622,300 $1,300,581
$262,617
$2,059,102
20 $3,803,400 $1,367,588
$275,747
$2,160,065
21 $3,993,600 $1,437,962
$289,536
$2,266,102
22 $4,193,300 $1,511,851
$304,014
$2,377,435
23 $4,402,900 $1,589,403
$319,210
$2,494,287
24 $4,623,100 $1,670,877
$335,175
$2,617,048
25 $4,854,200 $1,756,384
$351,930
$2,745,886
26 $5,097,000 $1,846,220
$369,533
$2,881,247
27 $5,351,800 $1,940,496
$388,006
$3,023,298
28 $5,619,400 $2,039,508
$407,407
$3,172,485
29 $5,900,400 $2,143,478
$427,779
$3,329,143
30 $6,195,400 $2,252,628
$449,167
$3,493,605