Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 7, 2025, is projected to be $843 Million, with an option for a cash payout of $391.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Nov 7, 2025
Draw DateFri Nov 7, 2025
Projected Jackpot$843,000,000
Cash Value$391,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$391,700,000
Federal Tax(24%)$94,008,000
Additional Federal Tax$50,881,330
State Tax(7.25%)$28,398,250
Net Lumpsum Payment$218,412,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,687,993 $4,654,888
$919,879
$7,113,226
2 $13,322,772 $4,889,756
$965,901
$7,467,115
3 $13,988,742 $5,136,165
$1,014,184
$7,838,393
4 $14,688,432 $5,395,050
$1,064,911
$8,228,471
5 $15,422,685 $5,666,724
$1,118,145
$8,637,816
6 $16,194,030 $5,952,121
$1,174,067
$9,067,842
7 $17,003,310 $6,251,555
$1,232,740
$9,519,015
8 $17,853,897 $6,566,272
$1,294,408
$9,993,217
9 $18,746,634 $6,896,585
$1,359,131
$10,490,918
10 $19,684,050 $7,243,429
$1,427,094
$11,013,527
11 $20,667,831 $7,607,428
$1,498,418
$11,561,985
12 $21,701,349 $7,989,830
$1,573,348
$12,138,171
13 $22,786,290 $8,391,258
$1,652,006
$12,743,026
14 $23,926,026 $8,812,960
$1,734,637
$13,378,429
15 $25,122,243 $9,255,560
$1,821,363
$14,045,320
16 $26,378,313 $9,720,306
$1,912,428
$14,745,579
17 $27,696,765 $10,208,133
$2,008,015
$15,480,617
18 $29,081,814 $10,720,602
$2,108,432
$16,252,780
19 $30,535,989 $11,258,646
$2,213,859
$17,063,484
20 $32,062,662 $11,823,515
$2,324,543
$17,914,604
21 $33,666,048 $12,416,768
$2,440,788
$18,808,492
22 $35,349,519 $13,039,652
$2,562,840
$19,747,027
23 $37,116,447 $13,693,416
$2,690,942
$20,732,089
24 $38,972,733 $14,380,242
$2,825,523
$21,766,968
25 $40,920,906 $15,101,066
$2,966,766
$22,853,074
26 $42,967,710 $15,858,383
$3,115,159
$23,994,168
27 $45,115,674 $16,653,130
$3,270,886
$25,191,658
28 $47,371,542 $17,487,801
$3,434,437
$26,449,304
29 $49,740,372 $18,364,268
$3,606,177
$27,769,927
30 $52,227,222 $19,284,403
$3,786,474
$29,156,345