Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 9, 2026, is projected to be $199 Million, with an option for a cash payout of $90.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Jan 9, 2026
Draw DateFri Jan 9, 2026
Projected Jackpot$199,000,000
Cash Value$90,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,500,000
Federal Tax(24%)$21,720,000
Additional Federal Tax$11,725,330
State Tax(7.25%)$6,561,250
Net Lumpsum Payment$50,493,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,995,149 $1,068,536
$217,148
$1,709,465
2 $3,144,996 $1,123,979
$228,012
$1,793,005
3 $3,302,206 $1,182,147
$239,410
$1,880,649
4 $3,467,376 $1,243,260
$251,385
$1,972,731
5 $3,640,705 $1,307,391
$263,951
$2,069,363
6 $3,822,790 $1,374,763
$277,152
$2,170,875
7 $4,013,830 $1,445,447
$291,003
$2,277,380
8 $4,214,621 $1,519,740
$305,560
$2,389,321
9 $4,425,362 $1,597,714
$320,839
$2,506,809
10 $4,646,650 $1,679,591
$336,882
$2,630,177
11 $4,878,883 $1,765,517
$353,719
$2,759,647
12 $5,122,857 $1,855,787
$371,407
$2,895,663
13 $5,378,970 $1,950,549
$389,975
$3,038,446
14 $5,648,018 $2,050,097
$409,481
$3,188,440
15 $5,930,399 $2,154,578
$429,954
$3,345,867
16 $6,226,909 $2,264,287
$451,451
$3,511,171
17 $6,538,145 $2,379,444
$474,016
$3,684,685
18 $6,865,102 $2,500,418
$497,720
$3,866,964
19 $7,208,377 $2,627,430
$522,607
$4,058,340
20 $7,568,766 $2,760,774
$548,736
$4,259,256
21 $7,947,264 $2,900,818
$576,177
$4,470,269
22 $8,344,667 $3,047,857
$604,988
$4,691,822
23 $8,761,771 $3,202,186
$635,228
$4,924,357
24 $9,199,969 $3,364,319
$666,998
$5,168,652
25 $9,659,858 $3,534,478
$700,340
$5,425,040
26 $10,143,030 $3,713,251
$735,370
$5,694,409
27 $10,650,082 $3,900,861
$772,131
$5,977,090
28 $11,182,606 $4,097,895
$810,739
$6,273,972
29 $11,741,796 $4,304,795
$851,280
$6,585,721
30 $12,328,846 $4,522,003
$893,841
$6,913,002