Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 11, 2026, is projected to be $209 Million, with an option for a cash payout of $89.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Sep 11, 2026
Draw DateFri Sep 11, 2026
Projected Jackpot$209,000,000
Cash Value$89,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$89,700,000
Federal Tax(24%)$21,528,000
Additional Federal Tax$11,621,330
State Tax(7.25%)$6,503,250
Net Lumpsum Payment$50,047,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,145,659 $1,124,224
$228,060
$1,793,375
2 $3,303,036 $1,182,454
$239,470
$1,881,112
3 $3,468,146 $1,243,544
$251,441
$1,973,161
4 $3,641,616 $1,307,728
$264,017
$2,069,871
5 $3,823,655 $1,375,083
$277,215
$2,171,357
6 $4,014,890 $1,445,840
$291,080
$2,277,970
7 $4,215,530 $1,520,076
$305,626
$2,389,828
8 $4,426,411 $1,598,102
$320,915
$2,507,394
9 $4,647,742 $1,679,995
$336,961
$2,630,786
10 $4,880,150 $1,765,986
$353,811
$2,760,353
11 $5,124,053 $1,856,230
$371,494
$2,896,329
12 $5,380,287 $1,951,037
$390,071
$3,039,179
13 $5,649,270 $2,050,560
$409,572
$3,189,138
14 $5,931,838 $2,155,110
$430,058
$3,346,670
15 $6,228,409 $2,264,842
$451,560
$3,512,007
16 $6,539,819 $2,380,063
$474,137
$3,685,619
17 $6,866,695 $2,501,008
$497,835
$3,867,852
18 $7,210,082 $2,628,061
$522,731
$4,059,290
19 $7,570,607 $2,761,455
$548,869
$4,260,283
20 $7,949,106 $2,901,500
$576,310
$4,471,296
21 $8,346,624 $3,048,581
$605,130
$4,692,913
22 $8,763,997 $3,203,009
$635,390
$4,925,598
23 $9,202,061 $3,365,093
$667,149
$5,169,819
24 $9,662,279 $3,535,374
$700,515
$5,426,390
25 $10,145,278 $3,714,083
$735,533
$5,695,662
26 $10,652,730 $3,901,840
$772,323
$5,978,567
27 $11,185,262 $4,098,877
$810,931
$6,275,454
28 $11,744,546 $4,305,812
$851,480
$6,587,254
29 $12,331,836 $4,523,110
$894,058
$6,914,668
30 $12,948,386 $4,751,233
$938,758
$7,258,395