Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(7.25%)$13,470,500
Net Lumpsum Payment$103,623,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$436,479
$3,396,043
2 $6,321,600 $2,299,322
$458,316
$3,563,962
3 $6,637,600 $2,416,242
$481,226
$3,740,132
4 $6,969,600 $2,539,082
$505,296
$3,925,222
5 $7,318,000 $2,667,990
$530,555
$4,119,455
6 $7,684,000 $2,803,410
$557,090
$4,323,500
7 $8,068,000 $2,945,490
$584,930
$4,537,580
8 $8,471,600 $3,094,822
$614,191
$4,762,587
9 $8,895,200 $3,251,554
$644,902
$4,998,744
10 $9,340,000 $3,416,130
$677,150
$5,246,720
11 $9,806,800 $3,588,846
$710,993
$5,506,961
12 $10,297,200 $3,770,294
$746,547
$5,780,359
13 $10,812,000 $3,960,770
$783,870
$6,067,360
14 $11,352,800 $4,160,866
$823,078
$6,368,856
15 $11,920,400 $4,370,878
$864,229
$6,685,293
16 $12,516,400 $4,591,398
$907,439
$7,017,563
17 $13,142,000 $4,822,870
$952,795
$7,366,335
18 $13,799,200 $5,066,034
$1,000,442
$7,732,724
19 $14,489,200 $5,321,334
$1,050,467
$8,117,399
20 $15,213,600 $5,589,362
$1,102,986
$8,521,252
21 $15,974,400 $5,870,858
$1,158,144
$8,945,398
22 $16,773,200 $6,166,414
$1,216,057
$9,390,729
23 $17,611,600 $6,476,622
$1,276,841
$9,858,137
24 $18,492,400 $6,802,518
$1,340,699
$10,349,183
25 $19,416,800 $7,144,546
$1,407,718
$10,864,536
26 $20,388,000 $7,503,890
$1,478,130
$11,405,980
27 $21,407,200 $7,880,994
$1,552,022
$11,974,184
28 $22,477,600 $8,277,042
$1,629,626
$12,570,932
29 $23,601,600 $8,692,922
$1,711,116
$13,197,562
30 $24,781,600 $9,129,522
$1,796,666
$13,855,412