Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 17, 2025, is projected to be $625 Million, with an option for a cash payout of $288.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Oct 17, 2025
Draw DateFri Oct 17, 2025
Projected Jackpot$625,000,000
Cash Value$288,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$288,800,000
Federal Tax(24%)$69,312,000
Additional Federal Tax$37,504,330
State Tax(7.25%)$20,938,000
Net Lumpsum Payment$161,045,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,406,875 $3,440,874
$681,998
$5,284,003
2 $9,877,500 $3,615,005
$716,119
$5,546,376
3 $10,371,250 $3,797,693
$751,916
$5,821,641
4 $10,890,000 $3,989,630
$789,525
$6,110,845
5 $11,434,375 $4,191,049
$828,992
$6,414,334
6 $12,006,250 $4,402,643
$870,453
$6,733,154
7 $12,606,250 $4,624,643
$913,953
$7,067,654
8 $13,236,875 $4,857,974
$959,673
$7,419,228
9 $13,898,750 $5,102,868
$1,007,659
$7,788,223
10 $14,593,750 $5,360,018
$1,058,047
$8,175,685
11 $15,323,125 $5,629,887
$1,110,927
$8,582,311
12 $16,089,375 $5,913,399
$1,166,480
$9,009,496
13 $16,893,750 $6,211,018
$1,224,797
$9,457,935
14 $17,738,750 $6,523,668
$1,286,059
$9,929,023
15 $18,625,625 $6,851,812
$1,350,358
$10,423,455
16 $19,556,875 $7,196,374
$1,417,873
$10,942,628
17 $20,534,375 $7,558,049
$1,488,742
$11,487,584
18 $21,561,250 $7,937,993
$1,563,191
$12,060,066
19 $22,639,375 $8,336,899
$1,641,355
$12,661,121
20 $23,771,250 $8,755,693
$1,723,416
$13,292,141
21 $24,960,000 $9,195,530
$1,809,600
$13,954,870
22 $26,208,125 $9,657,337
$1,900,089
$14,650,699
23 $27,518,125 $10,142,037
$1,995,064
$15,381,024
24 $28,894,375 $10,651,249
$2,094,842
$16,148,284
25 $30,338,750 $11,185,668
$2,199,559
$16,953,523
26 $31,856,250 $11,747,143
$2,309,578
$17,799,529
27 $33,448,750 $12,336,368
$2,425,034
$18,687,348
28 $35,121,250 $12,955,193
$2,546,291
$19,619,766
29 $36,877,500 $13,605,005
$2,673,619
$20,598,876
30 $38,721,250 $14,287,193
$2,807,291
$21,626,766