Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 9, 2025, is projected to be $358 Million, with an option for a cash payout of $164.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Sep 9, 2025
Draw DateTue Sep 9, 2025
Projected Jackpot$358,000,000
Cash Value$164,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$164,500,000
Federal Tax(24%)$39,480,000
Additional Federal Tax$21,345,330
State Tax(7.25%)$11,926,250
Net Lumpsum Payment$91,748,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,388,258 $1,953,986
$390,649
$3,043,623
2 $5,657,832 $2,053,728
$410,193
$3,193,911
3 $5,940,652 $2,158,372
$430,697
$3,351,583
4 $6,237,792 $2,268,313
$452,240
$3,517,239
5 $6,549,610 $2,383,686
$474,847
$3,691,077
6 $6,877,180 $2,504,887
$498,596
$3,873,697
7 $7,220,860 $2,632,049
$523,512
$4,065,299
8 $7,582,082 $2,765,701
$549,701
$4,266,680
9 $7,961,204 $2,905,976
$577,187
$4,478,041
10 $8,359,300 $3,053,271
$606,049
$4,699,980
11 $8,777,086 $3,207,852
$636,339
$4,932,895
12 $9,215,994 $3,370,248
$668,160
$5,177,586
13 $9,676,740 $3,540,724
$701,564
$5,434,452
14 $10,160,756 $3,719,810
$736,655
$5,704,291
15 $10,668,758 $3,907,771
$773,485
$5,987,502
16 $11,202,178 $4,105,136
$812,158
$6,284,884
17 $11,762,090 $4,312,304
$852,752
$6,597,034
18 $12,350,284 $4,529,935
$895,396
$6,924,953
19 $12,967,834 $4,758,429
$940,168
$7,269,237
20 $13,616,172 $4,998,314
$987,172
$7,630,686
21 $14,297,088 $5,250,253
$1,036,539
$8,010,296
22 $15,012,014 $5,514,776
$1,088,371
$8,408,867
23 $15,762,382 $5,792,412
$1,142,773
$8,827,197
24 $16,550,698 $6,084,089
$1,199,926
$9,266,683
25 $17,378,036 $6,390,204
$1,259,908
$9,727,924
26 $18,247,260 $6,711,817
$1,322,926
$10,212,517
27 $19,159,444 $7,049,325
$1,389,060
$10,721,059
28 $20,117,452 $7,403,788
$1,458,515
$11,255,149
29 $21,123,432 $7,776,000
$1,531,449
$11,815,983
30 $22,179,532 $8,166,757
$1,608,016
$12,404,759