Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Mon Sep 9, 2024, is projected to be $121 Million, with an option for a cash payout of $61 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Mon Sep 9, 2024
Draw DateMon Sep 9, 2024
Projected Jackpot$121,000,000
Cash Value$61,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$61,000,000
Federal Tax(24%)$14,640,000
Additional Federal Tax$7,890,330
State Tax(4%)$2,440,000
Net Lumpsum Payment$36,029,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,821,171 $634,164
$72,847
$1,114,160
2 $1,912,284 $667,875
$76,491
$1,167,918
3 $2,007,874 $703,244
$80,315
$1,224,315
4 $2,108,304 $740,403
$84,332
$1,283,569
5 $2,213,695 $779,398
$88,548
$1,345,749
6 $2,324,410 $820,362
$92,976
$1,411,072
7 $2,440,570 $863,341
$97,623
$1,479,606
8 $2,562,659 $908,514
$102,506
$1,551,639
9 $2,690,798 $955,926
$107,632
$1,627,240
10 $2,825,350 $1,005,710
$113,014
$1,706,626
11 $2,966,557 $1,057,956
$118,662
$1,789,939
12 $3,114,903 $1,112,844
$124,596
$1,877,463
13 $3,270,630 $1,170,463
$130,825
$1,969,342
14 $3,434,222 $1,230,993
$137,369
$2,065,860
15 $3,605,921 $1,294,521
$144,237
$2,167,163
16 $3,786,211 $1,361,228
$151,448
$2,273,535
17 $3,975,455 $1,431,249
$159,018
$2,385,188
18 $4,174,258 $1,504,806
$166,970
$2,502,482
19 $4,382,983 $1,582,034
$175,319
$2,625,630
20 $4,602,114 $1,663,113
$184,085
$2,754,916
21 $4,832,256 $1,748,265
$193,290
$2,890,701
22 $5,073,893 $1,837,671
$202,956
$3,033,266
23 $5,327,509 $1,931,509
$213,100
$3,182,900
24 $5,593,951 $2,030,092
$223,758
$3,340,101
25 $5,873,582 $2,133,556
$234,943
$3,505,083
26 $6,167,370 $2,242,257
$246,695
$3,678,418
27 $6,475,678 $2,356,331
$259,027
$3,860,320
28 $6,799,474 $2,476,136
$271,979
$4,051,359
29 $7,139,484 $2,601,939
$285,579
$4,251,966
30 $7,496,434 $2,734,011
$299,857
$4,462,566