Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Mon Jul 7, 2025, is projected to be $203 Million, with an option for a cash payout of $92.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Mon Jul 7, 2025
Draw DateMon Jul 7, 2025
Projected Jackpot$203,000,000
Cash Value$92,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$92,500,000
Federal Tax(24%)$22,200,000
Additional Federal Tax$11,985,330
State Tax(4%)$3,700,000
Net Lumpsum Payment$54,614,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,055,353 $1,090,811
$122,214
$1,842,328
2 $3,208,212 $1,147,369
$128,328
$1,932,515
3 $3,368,582 $1,206,706
$134,743
$2,027,133
4 $3,537,072 $1,269,047
$141,483
$2,126,542
5 $3,713,885 $1,334,468
$148,555
$2,230,862
6 $3,899,630 $1,403,193
$155,985
$2,340,452
7 $4,094,510 $1,475,299
$163,780
$2,455,431
8 $4,299,337 $1,551,085
$171,973
$2,576,279
9 $4,514,314 $1,630,627
$180,573
$2,703,114
10 $4,740,050 $1,714,149
$189,602
$2,836,299
11 $4,976,951 $1,801,802
$199,078
$2,976,071
12 $5,225,829 $1,893,887
$209,033
$3,122,909
13 $5,487,090 $1,990,554
$219,484
$3,277,052
14 $5,761,546 $2,092,102
$230,462
$3,438,982
15 $6,049,603 $2,198,683
$241,984
$3,608,936
16 $6,352,073 $2,310,597
$254,083
$3,787,393
17 $6,669,565 $2,428,069
$266,783
$3,974,713
18 $7,003,094 $2,551,475
$280,124
$4,171,495
19 $7,353,269 $2,681,040
$294,131
$4,378,098
20 $7,720,902 $2,817,064
$308,836
$4,595,002
21 $8,107,008 $2,959,923
$324,280
$4,822,805
22 $8,512,399 $3,109,918
$340,496
$5,061,985
23 $8,937,887 $3,267,349
$357,515
$5,313,023
24 $9,384,893 $3,432,741
$375,396
$5,576,756
25 $9,854,026 $3,606,320
$394,161
$5,853,545
26 $10,346,910 $3,788,687
$413,876
$6,144,347
27 $10,864,154 $3,980,067
$434,566
$6,449,521
28 $11,407,382 $4,181,062
$456,295
$6,770,025
29 $11,977,812 $4,392,121
$479,112
$7,106,579
30 $12,576,662 $4,613,695
$503,066
$7,459,901