Jackpot Analysis Missouri Mega Millions

Jackpot Analysis for Missouri Mega Millions
The jackpot for the MEGA Millions draw on Tue May 27, 2025, is projected to be $173 Million, with an option for a cash payout of $75.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri MEGA Millions Jackpot/Cash Option for Tue May 27, 2025
Draw DateTue May 27, 2025
Projected Jackpot$173,000,000
Cash Value$75,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,700,000
Federal Tax(24%)$18,168,000
Additional Federal Tax$9,801,330
State Tax(4%)$3,028,000
Net Lumpsum Payment$44,702,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,603,823 $923,745
$104,153
$1,575,925
2 $2,734,092 $971,944
$109,364
$1,652,784
3 $2,870,762 $1,022,512
$114,830
$1,733,420
4 $3,014,352 $1,075,641
$120,574
$1,818,137
5 $3,165,035 $1,131,393
$126,601
$1,907,041
6 $3,323,330 $1,189,962
$132,933
$2,000,435
7 $3,489,410 $1,251,412
$139,576
$2,098,422
8 $3,663,967 $1,315,998
$146,559
$2,201,410
9 $3,847,174 $1,383,785
$153,887
$2,309,502
10 $4,039,550 $1,454,964
$161,582
$2,423,004
11 $4,241,441 $1,529,664
$169,658
$2,542,119
12 $4,453,539 $1,608,140
$178,142
$2,667,257
13 $4,676,190 $1,690,521
$187,048
$2,798,621
14 $4,910,086 $1,777,062
$196,403
$2,936,621
15 $5,155,573 $1,867,892
$206,223
$3,081,458
16 $5,413,343 $1,963,267
$216,534
$3,233,542
17 $5,683,915 $2,063,379
$227,357
$3,393,179
18 $5,968,154 $2,168,547
$238,726
$3,560,881
19 $6,266,579 $2,278,965
$250,663
$3,736,951
20 $6,579,882 $2,394,887
$263,195
$3,921,800
21 $6,908,928 $2,516,634
$276,357
$4,115,937
22 $7,254,409 $2,644,462
$290,176
$4,319,771
23 $7,617,017 $2,778,627
$304,681
$4,533,709
24 $7,997,963 $2,919,577
$319,919
$4,758,467
25 $8,397,766 $3,067,504
$335,911
$4,994,351
26 $8,817,810 $3,222,920
$352,712
$5,242,178
27 $9,258,614 $3,386,018
$370,345
$5,502,251
28 $9,721,562 $3,557,308
$388,862
$5,775,392
29 $10,207,692 $3,737,176
$408,308
$6,062,208
30 $10,718,042 $3,926,006
$428,722
$6,363,314