Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Mon Sep 15, 2025, is projected to be $64 Million, with an option for a cash payout of $30 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Mon Sep 15, 2025
Draw DateMon Sep 15, 2025
Projected Jackpot$64,000,000
Cash Value$30,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$30,000,000
Federal Tax(24%)$7,200,000
Additional Federal Tax$3,860,330
State Tax(8%)$2,400,000
Net Lumpsum Payment$16,539,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $963,264 $316,738
$77,061
$569,465
2 $1,011,456 $334,569
$80,916
$595,971
3 $1,062,016 $353,276
$84,961
$623,779
4 $1,115,136 $372,931
$89,211
$652,994
5 $1,170,880 $393,556
$93,670
$683,654
6 $1,229,440 $415,223
$98,355
$715,862
7 $1,290,880 $437,956
$103,270
$749,654
8 $1,355,456 $461,849
$108,436
$785,171
9 $1,423,232 $486,926
$113,859
$822,447
10 $1,494,400 $513,258
$119,552
$861,590
11 $1,569,088 $540,893
$125,527
$902,668
12 $1,647,552 $569,925
$131,804
$945,823
13 $1,729,920 $600,401
$138,394
$991,125
14 $1,816,448 $632,416
$145,316
$1,038,716
15 $1,907,264 $666,018
$152,581
$1,088,665
16 $2,002,624 $701,301
$160,210
$1,141,113
17 $2,102,720 $738,337
$168,218
$1,196,165
18 $2,207,872 $777,243
$176,630
$1,253,999
19 $2,318,272 $818,091
$185,462
$1,314,719
20 $2,434,176 $860,976
$194,734
$1,378,466
21 $2,555,904 $906,015
$204,472
$1,445,417
22 $2,683,712 $953,304
$214,697
$1,515,711
23 $2,817,856 $1,002,937
$225,428
$1,589,491
24 $2,958,784 $1,055,080
$236,703
$1,667,001
25 $3,106,688 $1,109,805
$248,535
$1,748,348
26 $3,262,080 $1,167,300
$260,966
$1,833,814
27 $3,425,152 $1,227,637
$274,012
$1,923,503
28 $3,596,416 $1,291,004
$287,713
$2,017,699
29 $3,776,256 $1,357,545
$302,100
$2,116,611
30 $3,965,056 $1,427,401
$317,204
$2,220,451