Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 30, 2025, is projected to be $138 Million, with an option for a cash payout of $63.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Tue Dec 30, 2025
Draw DateTue Dec 30, 2025
Projected Jackpot$138,000,000
Cash Value$63,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,300,000
Federal Tax(24%)$15,192,000
Additional Federal Tax$8,189,330
State Tax(8%)$5,064,000
Net Lumpsum Payment$34,854,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,077,038 $728,834
$166,163
$1,182,041
2 $2,180,952 $767,283
$174,476
$1,239,193
3 $2,289,972 $807,620
$183,198
$1,299,154
4 $2,404,512 $850,000
$192,361
$1,362,151
5 $2,524,710 $894,473
$201,977
$1,428,260
6 $2,650,980 $941,193
$212,078
$1,497,709
7 $2,783,460 $990,211
$222,677
$1,570,572
8 $2,922,702 $1,041,730
$233,816
$1,647,156
9 $3,068,844 $1,095,803
$245,508
$1,727,533
10 $3,222,300 $1,152,581
$257,784
$1,811,935
11 $3,383,346 $1,212,168
$270,668
$1,900,510
12 $3,552,534 $1,274,768
$284,203
$1,993,563
13 $3,730,140 $1,340,482
$298,411
$2,091,247
14 $3,916,716 $1,409,515
$313,337
$2,193,864
15 $4,112,538 $1,481,969
$329,003
$2,301,566
16 $4,318,158 $1,558,049
$345,453
$2,414,656
17 $4,533,990 $1,637,907
$362,719
$2,533,364
18 $4,760,724 $1,721,798
$380,858
$2,658,068
19 $4,998,774 $1,809,877
$399,902
$2,788,995
20 $5,248,692 $1,902,346
$419,895
$2,926,451
21 $5,511,168 $1,999,463
$440,893
$3,070,812
22 $5,786,754 $2,101,429
$462,940
$3,222,385
23 $6,076,002 $2,208,451
$486,080
$3,381,471
24 $6,379,878 $2,320,885
$510,390
$3,548,603
25 $6,698,796 $2,438,885
$535,904
$3,724,007
26 $7,033,860 $2,562,859
$562,709
$3,908,292
27 $7,385,484 $2,692,959
$590,839
$4,101,686
28 $7,754,772 $2,829,596
$620,382
$4,304,794
29 $8,142,552 $2,973,075
$651,404
$4,518,073
30 $8,549,652 $3,123,702
$683,972
$4,741,978