Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(8%)$15,720,000
Net Lumpsum Payment$108,114,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$509,326
$3,541,285
2 $6,685,092 $2,433,814
$534,807
$3,716,471
3 $7,019,262 $2,557,457
$561,541
$3,900,264
4 $7,370,352 $2,687,361
$589,628
$4,093,363
5 $7,738,785 $2,823,681
$619,103
$4,296,001
6 $8,125,830 $2,966,887
$650,066
$4,508,877
7 $8,531,910 $3,117,137
$682,553
$4,732,220
8 $8,958,717 $3,275,056
$716,697
$4,966,964
9 $9,406,674 $3,440,800
$752,534
$5,213,340
10 $9,877,050 $3,614,839
$790,164
$5,472,047
11 $10,370,691 $3,797,486
$829,655
$5,743,550
12 $10,889,289 $3,989,367
$871,143
$6,028,779
13 $11,433,690 $4,190,796
$914,695
$6,328,199
14 $12,005,586 $4,402,397
$960,447
$6,642,742
15 $12,605,823 $4,624,485
$1,008,466
$6,972,872
16 $13,236,093 $4,857,685
$1,058,887
$7,319,521
17 $13,897,665 $5,102,466
$1,111,813
$7,683,386
18 $14,592,654 $5,359,612
$1,167,412
$8,065,630
19 $15,322,329 $5,629,592
$1,225,786
$8,466,951
20 $16,088,382 $5,913,032
$1,287,071
$8,888,279
21 $16,892,928 $6,210,714
$1,351,434
$9,330,780
22 $17,737,659 $6,523,264
$1,419,013
$9,795,382
23 $18,624,267 $6,851,309
$1,489,941
$10,283,017
24 $19,555,713 $7,195,944
$1,564,457
$10,795,312
25 $20,533,266 $7,557,639
$1,642,661
$11,332,966
26 $21,560,310 $7,937,645
$1,724,825
$11,897,840
27 $22,638,114 $8,336,433
$1,811,049
$12,490,632
28 $23,770,062 $8,755,253
$1,901,605
$13,113,204
29 $24,958,692 $9,195,046
$1,996,695
$13,766,951
30 $26,206,542 $9,656,751
$2,096,523
$14,453,268