Jackpot Analysis New Mexico Powerball

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(5.9%)$27,216,700
Net Lumpsum Payment$263,441,970
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$888,009
$8,633,791
2 $15,804,000 $5,807,810
$932,436
$9,063,754
3 $16,594,000 $6,100,110
$979,046
$9,514,844
4 $17,424,000 $6,407,210
$1,028,016
$9,988,774
5 $18,295,000 $6,729,480
$1,079,405
$10,486,115
6 $19,210,000 $7,068,030
$1,133,390
$11,008,580
7 $20,170,000 $7,423,230
$1,190,030
$11,556,740
8 $21,179,000 $7,796,560
$1,249,561
$12,132,879
9 $22,238,000 $8,188,390
$1,312,042
$12,737,568
10 $23,350,000 $8,599,830
$1,377,650
$13,372,520
11 $24,517,000 $9,031,620
$1,446,503
$14,038,877
12 $25,743,000 $9,485,240
$1,518,837
$14,738,923
13 $27,030,000 $9,961,430
$1,594,770
$15,473,800
14 $28,382,000 $10,461,670
$1,674,538
$16,245,792
15 $29,801,000 $10,986,700
$1,758,259
$17,056,041
16 $31,291,000 $11,538,000
$1,846,169
$17,906,831
17 $32,855,000 $12,116,680
$1,938,445
$18,799,875
18 $34,498,000 $12,724,590
$2,035,382
$19,738,028
19 $36,223,000 $13,362,840
$2,137,157
$20,723,003
20 $38,034,000 $14,032,910
$2,244,006
$21,757,084
21 $39,936,000 $14,736,650
$2,356,224
$22,843,126
22 $41,933,000 $15,475,540
$2,474,047
$23,983,413
23 $44,029,000 $16,251,060
$2,597,711
$25,180,229
24 $46,231,000 $17,065,800
$2,727,629
$26,437,571
25 $48,542,000 $17,920,870
$2,863,978
$27,757,152
26 $50,970,000 $18,819,230
$3,007,230
$29,143,540
27 $53,518,000 $19,761,990
$3,157,562
$30,598,448
28 $56,194,000 $20,752,110
$3,315,446
$32,126,444
29 $59,004,000 $21,791,810
$3,481,236
$33,730,954
30 $61,954,000 $22,883,310
$3,655,286
$35,415,404