Jackpot Analysis New York Powerball

Jackpot Analysis for New York Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(8.82%)$40,686,660
Net Lumpsum Payment$249,972,010
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$1,327,498
$8,194,302
2 $15,804,000 $5,807,810
$1,393,913
$8,602,277
3 $16,594,000 $6,100,110
$1,463,591
$9,030,299
4 $17,424,000 $6,407,210
$1,536,797
$9,479,993
5 $18,295,000 $6,729,480
$1,613,619
$9,951,901
6 $19,210,000 $7,068,030
$1,694,322
$10,447,648
7 $20,170,000 $7,423,230
$1,778,994
$10,967,776
8 $21,179,000 $7,796,560
$1,867,988
$11,514,452
9 $22,238,000 $8,188,390
$1,961,392
$12,088,218
10 $23,350,000 $8,599,830
$2,059,470
$12,690,700
11 $24,517,000 $9,031,620
$2,162,399
$13,322,981
12 $25,743,000 $9,485,240
$2,270,533
$13,987,227
13 $27,030,000 $9,961,430
$2,384,046
$14,684,524
14 $28,382,000 $10,461,670
$2,503,292
$15,417,038
15 $29,801,000 $10,986,700
$2,628,448
$16,185,852
16 $31,291,000 $11,538,000
$2,759,866
$16,993,134
17 $32,855,000 $12,116,680
$2,897,811
$17,840,509
18 $34,498,000 $12,724,590
$3,042,724
$18,730,686
19 $36,223,000 $13,362,840
$3,194,869
$19,665,291
20 $38,034,000 $14,032,910
$3,354,599
$20,646,491
21 $39,936,000 $14,736,650
$3,522,355
$21,676,995
22 $41,933,000 $15,475,540
$3,698,491
$22,758,969
23 $44,029,000 $16,251,060
$3,883,358
$23,894,582
24 $46,231,000 $17,065,800
$4,077,574
$25,087,626
25 $48,542,000 $17,920,870
$4,281,404
$26,339,726
26 $50,970,000 $18,819,230
$4,495,554
$27,655,216
27 $53,518,000 $19,761,990
$4,720,288
$29,035,722
28 $56,194,000 $20,752,110
$4,956,311
$30,485,579
29 $59,004,000 $21,791,810
$5,204,153
$32,008,037
30 $61,954,000 $22,883,310
$5,464,343
$33,606,347