Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(8.82%)$16,387,560
Net Lumpsum Payment$100,706,110
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$530,999
$3,301,523
2 $6,321,600 $2,299,322
$557,565
$3,464,713
3 $6,637,600 $2,416,242
$585,436
$3,635,922
4 $6,969,600 $2,539,082
$614,719
$3,815,799
5 $7,318,000 $2,667,990
$645,448
$4,004,562
6 $7,684,000 $2,803,410
$677,729
$4,202,861
7 $8,068,000 $2,945,490
$711,598
$4,410,912
8 $8,471,600 $3,094,822
$747,195
$4,629,583
9 $8,895,200 $3,251,554
$784,557
$4,859,089
10 $9,340,000 $3,416,130
$823,788
$5,100,082
11 $9,806,800 $3,588,846
$864,960
$5,352,994
12 $10,297,200 $3,770,294
$908,213
$5,618,693
13 $10,812,000 $3,960,770
$953,618
$5,897,612
14 $11,352,800 $4,160,866
$1,001,317
$6,190,617
15 $11,920,400 $4,370,878
$1,051,379
$6,498,143
16 $12,516,400 $4,591,398
$1,103,946
$6,821,056
17 $13,142,000 $4,822,870
$1,159,124
$7,160,006
18 $13,799,200 $5,066,034
$1,217,089
$7,516,077
19 $14,489,200 $5,321,334
$1,277,947
$7,889,919
20 $15,213,600 $5,589,362
$1,341,840
$8,282,398
21 $15,974,400 $5,870,858
$1,408,942
$8,694,600
22 $16,773,200 $6,166,414
$1,479,396
$9,127,390
23 $17,611,600 $6,476,622
$1,553,343
$9,581,635
24 $18,492,400 $6,802,518
$1,631,030
$10,058,852
25 $19,416,800 $7,144,546
$1,712,562
$10,559,692
26 $20,388,000 $7,503,890
$1,798,222
$11,085,888
27 $21,407,200 $7,880,994
$1,888,115
$11,638,091
28 $22,477,600 $8,277,042
$1,982,524
$12,218,034
29 $23,601,600 $8,692,922
$2,081,661
$12,827,017
30 $24,781,600 $9,129,522
$2,185,737
$13,466,341