Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 24, 2025, is projected to be $680 Million, with an option for a cash payout of $318.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Oct 24, 2025
Draw DateFri Oct 24, 2025
Projected Jackpot$680,000,000
Cash Value$318,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$318,200,000
Federal Tax(24%)$76,368,000
Additional Federal Tax$41,326,330
State Tax(8.82%)$28,065,240
Net Lumpsum Payment$172,440,430
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,234,680 $3,747,162
$902,699
$5,584,819
2 $10,746,720 $3,936,617
$947,861
$5,862,242
3 $11,283,920 $4,135,381
$995,242
$6,153,297
4 $11,848,320 $4,344,209
$1,045,022
$6,459,089
5 $12,440,600 $4,563,352
$1,097,261
$6,779,987
6 $13,062,800 $4,793,566
$1,152,139
$7,117,095
7 $13,715,600 $5,035,102
$1,209,716
$7,470,782
8 $14,401,720 $5,288,967
$1,270,232
$7,842,521
9 $15,121,840 $5,555,411
$1,333,746
$8,232,683
10 $15,878,000 $5,835,190
$1,400,440
$8,642,370
11 $16,671,560 $6,128,808
$1,470,432
$9,072,320
12 $17,505,240 $6,437,269
$1,543,962
$9,524,009
13 $18,380,400 $6,761,078
$1,621,151
$9,998,171
14 $19,299,760 $7,101,242
$1,702,239
$10,496,279
15 $20,264,680 $7,458,262
$1,787,345
$11,019,073
16 $21,277,880 $7,833,146
$1,876,709
$11,568,025
17 $22,341,400 $8,226,648
$1,970,511
$12,144,241
18 $23,458,640 $8,640,027
$2,069,052
$12,749,561
19 $24,631,640 $9,074,037
$2,172,511
$13,385,092
20 $25,863,120 $9,529,685
$2,281,127
$14,052,308
21 $27,156,480 $10,008,228
$2,395,202
$14,753,050
22 $28,514,440 $10,510,673
$2,514,974
$15,488,793
23 $29,939,720 $11,038,027
$2,640,683
$16,261,010
24 $31,437,080 $11,592,050
$2,772,750
$17,072,280
25 $33,008,560 $12,173,498
$2,911,355
$17,923,707
26 $34,659,600 $12,784,382
$3,056,977
$18,818,241
27 $36,392,240 $13,425,459
$3,209,796
$19,756,985
28 $38,211,920 $14,098,741
$3,370,291
$20,742,888
29 $40,122,720 $14,805,737
$3,538,824
$21,778,159
30 $42,128,720 $15,547,957
$3,715,753
$22,865,010