Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Wed Sep 17, 2025, is projected to be $81 Million, with an option for a cash payout of $37.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Wed Sep 17, 2025
Draw DateWed Sep 17, 2025
Projected Jackpot$81,000,000
Cash Value$37,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,900,000
Federal Tax(24%)$9,096,000
Additional Federal Tax$4,887,330
State Tax(3.99%)$1,512,210
Net Lumpsum Payment$22,404,460
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,219,131 $411,409
$48,643
$759,079
2 $1,280,124 $433,976
$51,077
$795,071
3 $1,344,114 $457,653
$53,630
$832,831
4 $1,411,344 $482,528
$56,313
$872,503
5 $1,481,895 $508,632
$59,128
$914,135
6 $1,556,010 $536,054
$62,085
$957,871
7 $1,633,770 $564,825
$65,187
$1,003,758
8 $1,715,499 $595,065
$68,448
$1,051,986
9 $1,801,278 $626,803
$71,871
$1,102,604
10 $1,891,350 $660,130
$75,465
$1,155,755
11 $1,985,877 $695,105
$79,236
$1,211,536
12 $2,085,183 $731,848
$83,199
$1,270,136
13 $2,189,430 $770,419
$87,358
$1,331,653
14 $2,298,942 $810,939
$91,728
$1,396,275
15 $2,413,881 $853,466
$96,314
$1,464,101
16 $2,534,571 $898,122
$101,129
$1,535,320
17 $2,661,255 $944,995
$106,184
$1,610,076
18 $2,794,338 $994,235
$111,494
$1,688,609
19 $2,934,063 $1,045,934
$117,069
$1,771,060
20 $3,080,754 $1,100,209
$122,922
$1,857,623
21 $3,234,816 $1,157,212
$129,069
$1,948,535
22 $3,396,573 $1,217,062
$135,523
$2,043,988
23 $3,566,349 $1,279,880
$142,297
$2,144,172
24 $3,744,711 $1,345,873
$149,414
$2,249,424
25 $3,931,902 $1,415,134
$156,883
$2,359,885
26 $4,128,570 $1,487,901
$164,730
$2,475,939
27 $4,334,958 $1,564,265
$172,965
$2,597,728
28 $4,551,714 $1,644,465
$181,613
$2,725,636
29 $4,779,324 $1,728,680
$190,695
$2,859,949
30 $5,018,274 $1,817,092
$200,229
$3,000,953