Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 17, 2025, is projected to be $625 Million, with an option for a cash payout of $288.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Oct 17, 2025
Draw DateFri Oct 17, 2025
Projected Jackpot$625,000,000
Cash Value$288,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$288,800,000
Federal Tax(24%)$69,312,000
Additional Federal Tax$37,504,330
State Tax(3.99%)$11,523,120
Net Lumpsum Payment$170,460,550
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,406,875 $3,440,874
$375,334
$5,590,667
2 $9,877,500 $3,615,005
$394,112
$5,868,383
3 $10,371,250 $3,797,693
$413,813
$6,159,744
4 $10,890,000 $3,989,630
$434,511
$6,465,859
5 $11,434,375 $4,191,049
$456,232
$6,787,094
6 $12,006,250 $4,402,643
$479,049
$7,124,558
7 $12,606,250 $4,624,643
$502,989
$7,478,618
8 $13,236,875 $4,857,974
$528,151
$7,850,750
9 $13,898,750 $5,102,868
$554,560
$8,241,322
10 $14,593,750 $5,360,018
$582,291
$8,651,441
11 $15,323,125 $5,629,887
$611,393
$9,081,845
12 $16,089,375 $5,913,399
$641,966
$9,534,010
13 $16,893,750 $6,211,018
$674,061
$10,008,671
14 $17,738,750 $6,523,668
$707,776
$10,507,306
15 $18,625,625 $6,851,812
$743,162
$11,030,651
16 $19,556,875 $7,196,374
$780,319
$11,580,182
17 $20,534,375 $7,558,049
$819,322
$12,157,004
18 $21,561,250 $7,937,993
$860,294
$12,762,963
19 $22,639,375 $8,336,899
$903,311
$13,399,165
20 $23,771,250 $8,755,693
$948,473
$14,067,084
21 $24,960,000 $9,195,530
$995,904
$14,768,566
22 $26,208,125 $9,657,337
$1,045,704
$15,505,084
23 $27,518,125 $10,142,037
$1,097,973
$16,278,115
24 $28,894,375 $10,651,249
$1,152,886
$17,090,240
25 $30,338,750 $11,185,668
$1,210,516
$17,942,566
26 $31,856,250 $11,747,143
$1,271,064
$18,838,043
27 $33,448,750 $12,336,368
$1,334,605
$19,777,777
28 $35,121,250 $12,955,193
$1,401,338
$20,764,719
29 $36,877,500 $13,605,005
$1,471,412
$21,801,083
30 $38,721,250 $14,287,193
$1,544,978
$22,889,079