Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(3.99%)$7,413,420
Net Lumpsum Payment$109,680,250
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$240,214
$3,592,308
2 $6,321,600 $2,299,322
$252,232
$3,770,046
3 $6,637,600 $2,416,242
$264,840
$3,956,518
4 $6,969,600 $2,539,082
$278,087
$4,152,431
5 $7,318,000 $2,667,990
$291,988
$4,358,022
6 $7,684,000 $2,803,410
$306,592
$4,573,998
7 $8,068,000 $2,945,490
$321,913
$4,800,597
8 $8,471,600 $3,094,822
$338,017
$5,038,761
9 $8,895,200 $3,251,554
$354,918
$5,288,728
10 $9,340,000 $3,416,130
$372,666
$5,551,204
11 $9,806,800 $3,588,846
$391,291
$5,826,663
12 $10,297,200 $3,770,294
$410,858
$6,116,048
13 $10,812,000 $3,960,770
$431,399
$6,419,831
14 $11,352,800 $4,160,866
$452,977
$6,738,957
15 $11,920,400 $4,370,878
$475,624
$7,073,898
16 $12,516,400 $4,591,398
$499,404
$7,425,598
17 $13,142,000 $4,822,870
$524,366
$7,794,764
18 $13,799,200 $5,066,034
$550,588
$8,182,578
19 $14,489,200 $5,321,334
$578,119
$8,589,747
20 $15,213,600 $5,589,362
$607,023
$9,017,215
21 $15,974,400 $5,870,858
$637,379
$9,466,163
22 $16,773,200 $6,166,414
$669,251
$9,937,535
23 $17,611,600 $6,476,622
$702,703
$10,432,275
24 $18,492,400 $6,802,518
$737,847
$10,952,035
25 $19,416,800 $7,144,546
$774,730
$11,497,524
26 $20,388,000 $7,503,890
$813,481
$12,070,629
27 $21,407,200 $7,880,994
$854,147
$12,672,059
28 $22,477,600 $8,277,042
$896,856
$13,303,702
29 $23,601,600 $8,692,922
$941,704
$13,966,974
30 $24,781,600 $9,129,522
$988,786
$14,663,292