Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 3, 2025, is projected to be $520 Million, with an option for a cash payout of $240.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Oct 3, 2025
Draw DateFri Oct 3, 2025
Projected Jackpot$520,000,000
Cash Value$240,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$240,100,000
Federal Tax(24%)$57,624,000
Additional Federal Tax$31,173,330
State Tax(3.99%)$9,579,990
Net Lumpsum Payment$141,722,680
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,826,520 $2,856,143
$312,278
$4,658,099
2 $8,218,080 $3,001,020
$327,901
$4,889,159
3 $8,628,880 $3,153,016
$344,292
$5,131,572
4 $9,060,480 $3,312,708
$361,513
$5,386,259
5 $9,513,400 $3,480,288
$379,585
$5,653,527
6 $9,989,200 $3,656,334
$398,569
$5,934,297
7 $10,488,400 $3,841,038
$418,487
$6,228,875
8 $11,013,080 $4,035,170
$439,422
$6,538,488
9 $11,563,760 $4,238,922
$461,394
$6,863,444
10 $12,142,000 $4,452,870
$484,466
$7,204,664
11 $12,748,840 $4,677,401
$508,679
$7,562,760
12 $13,386,360 $4,913,284
$534,116
$7,938,960
13 $14,055,600 $5,160,902
$560,818
$8,333,880
14 $14,758,640 $5,421,027
$588,870
$8,748,743
15 $15,496,520 $5,694,043
$618,311
$9,184,166
16 $16,271,320 $5,980,719
$649,226
$9,641,375
17 $17,084,600 $6,281,632
$681,676
$10,121,292
18 $17,938,960 $6,597,746
$715,765
$10,625,449
19 $18,835,960 $6,929,636
$751,555
$11,154,769
20 $19,777,680 $7,278,072
$789,129
$11,710,479
21 $20,766,720 $7,644,017
$828,592
$12,294,111
22 $21,805,160 $8,028,240
$870,026
$12,906,894
23 $22,895,080 $8,431,510
$913,514
$13,550,056
24 $24,040,120 $8,855,175
$959,201
$14,225,744
25 $25,241,840 $9,299,811
$1,007,149
$14,934,880
26 $26,504,400 $9,766,958
$1,057,526
$15,679,916
27 $27,829,360 $10,257,194
$1,110,391
$16,461,775
28 $29,220,880 $10,772,056
$1,165,913
$17,282,911
29 $30,682,080 $11,312,700
$1,224,215
$18,145,165
30 $32,216,080 $11,880,280
$1,285,422
$19,050,378