Jackpot Analysis Oregon Mega Millions

Jackpot Analysis for Oregon Mega Millions
The jackpot for the MEGA Millions draw on Tue May 27, 2025, is projected to be $173 Million, with an option for a cash payout of $75.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Oregon residents, the state will deduct 8% from your lottery earnings.

Oregon MEGA Millions Jackpot/Cash Option for Tue May 27, 2025
Draw DateTue May 27, 2025
Projected Jackpot$173,000,000
Cash Value$75,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,700,000
Federal Tax(24%)$18,168,000
Additional Federal Tax$9,801,330
State Tax(8%)$6,056,000
Net Lumpsum Payment$41,674,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,603,823 $923,745
$208,306
$1,471,772
2 $2,734,092 $971,944
$218,727
$1,543,421
3 $2,870,762 $1,022,512
$229,661
$1,618,589
4 $3,014,352 $1,075,641
$241,148
$1,697,563
5 $3,165,035 $1,131,393
$253,203
$1,780,439
6 $3,323,330 $1,189,962
$265,866
$1,867,502
7 $3,489,410 $1,251,412
$279,153
$1,958,845
8 $3,663,967 $1,315,998
$293,117
$2,054,852
9 $3,847,174 $1,383,785
$307,774
$2,155,615
10 $4,039,550 $1,454,964
$323,164
$2,261,422
11 $4,241,441 $1,529,664
$339,315
$2,372,462
12 $4,453,539 $1,608,140
$356,283
$2,489,116
13 $4,676,190 $1,690,521
$374,095
$2,611,574
14 $4,910,086 $1,777,062
$392,807
$2,740,217
15 $5,155,573 $1,867,892
$412,446
$2,875,235
16 $5,413,343 $1,963,267
$433,067
$3,017,009
17 $5,683,915 $2,063,379
$454,713
$3,165,823
18 $5,968,154 $2,168,547
$477,452
$3,322,155
19 $6,266,579 $2,278,965
$501,326
$3,486,288
20 $6,579,882 $2,394,887
$526,391
$3,658,604
21 $6,908,928 $2,516,634
$552,714
$3,839,580
22 $7,254,409 $2,644,462
$580,353
$4,029,594
23 $7,617,017 $2,778,627
$609,361
$4,229,029
24 $7,997,963 $2,919,577
$639,837
$4,438,549
25 $8,397,766 $3,067,504
$671,821
$4,658,441
26 $8,817,810 $3,222,920
$705,425
$4,889,465
27 $9,258,614 $3,386,018
$740,689
$5,131,907
28 $9,721,562 $3,557,308
$777,725
$5,386,529
29 $10,207,692 $3,737,176
$816,615
$5,653,901
30 $10,718,042 $3,926,006
$857,443
$5,934,593