Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(3.07%)$1,421,410
Net Lumpsum Payment$27,787,260
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$45,745
$932,655
2 $1,564,596 $539,231
$48,033
$977,332
3 $1,642,806 $568,169
$50,434
$1,024,203
4 $1,724,976 $598,572
$52,957
$1,073,447
5 $1,811,205 $630,476
$55,604
$1,125,125
6 $1,901,790 $663,993
$58,385
$1,179,412
7 $1,996,830 $699,157
$61,303
$1,236,370
8 $2,096,721 $736,117
$64,369
$1,296,235
9 $2,201,562 $774,908
$67,588
$1,359,066
10 $2,311,650 $815,641
$70,968
$1,425,041
11 $2,427,183 $858,388
$74,515
$1,494,280
12 $2,548,557 $903,296
$78,241
$1,567,020
13 $2,675,970 $950,439
$82,152
$1,643,379
14 $2,809,818 $999,963
$86,261
$1,723,594
15 $2,950,299 $1,051,941
$90,574
$1,807,784
16 $3,097,809 $1,106,520
$95,103
$1,896,186
17 $3,252,645 $1,163,809
$99,856
$1,988,980
18 $3,415,302 $1,223,992
$104,850
$2,086,460
19 $3,586,077 $1,287,179
$110,093
$2,188,805
20 $3,765,366 $1,353,516
$115,597
$2,296,253
21 $3,953,664 $1,423,186
$121,377
$2,409,101
22 $4,151,367 $1,496,336
$127,447
$2,527,584
23 $4,358,871 $1,573,113
$133,817
$2,651,941
24 $4,576,869 $1,653,772
$140,510
$2,782,587
25 $4,805,658 $1,738,424
$147,534
$2,919,700
26 $5,046,030 $1,827,361
$154,913
$3,063,756
27 $5,298,282 $1,920,695
$162,657
$3,214,930
28 $5,563,206 $2,018,717
$170,790
$3,373,699
29 $5,841,396 $2,121,647
$179,331
$3,540,418
30 $6,133,446 $2,229,705
$188,297
$3,715,444