Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Sep 16, 2024, is projected to be $165 Million, with an option for a cash payout of $83.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Sep 16, 2024
Draw DateMon Sep 16, 2024
Projected Jackpot$165,000,000
Cash Value$83,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$83,800,000
Federal Tax(24%)$20,112,000
Additional Federal Tax$10,854,330
State Tax(3.07%)$2,572,660
Net Lumpsum Payment$50,261,010
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,483,415 $879,194
$76,241
$1,527,980
2 $2,607,660 $925,165
$80,055
$1,602,440
3 $2,738,010 $973,394
$84,057
$1,680,559
4 $2,874,960 $1,024,066
$88,261
$1,762,633
5 $3,018,675 $1,077,240
$92,673
$1,848,762
6 $3,169,650 $1,133,101
$97,308
$1,939,241
7 $3,328,050 $1,191,709
$102,171
$2,034,170
8 $3,494,535 $1,253,308
$107,282
$2,133,945
9 $3,669,270 $1,317,960
$112,647
$2,238,663
10 $3,852,750 $1,385,848
$118,279
$2,348,623
11 $4,045,305 $1,457,093
$124,191
$2,464,021
12 $4,247,595 $1,531,941
$130,401
$2,585,253
13 $4,459,950 $1,610,512
$136,920
$2,712,518
14 $4,683,030 $1,693,051
$143,769
$2,846,210
15 $4,917,165 $1,779,681
$150,957
$2,986,527
16 $5,163,015 $1,870,646
$158,505
$3,133,864
17 $5,421,075 $1,966,128
$166,427
$3,288,520
18 $5,692,170 $2,066,433
$174,750
$3,450,987
19 $5,976,795 $2,171,745
$183,488
$3,621,562
20 $6,275,610 $2,282,306
$192,661
$3,800,643
21 $6,589,440 $2,398,423
$202,296
$3,988,721
22 $6,918,945 $2,520,340
$212,412
$4,186,193
23 $7,264,785 $2,648,301
$223,029
$4,393,455
24 $7,628,115 $2,782,733
$234,183
$4,611,199
25 $8,009,430 $2,923,819
$245,890
$4,839,721
26 $8,410,050 $3,072,049
$258,189
$5,079,812
27 $8,830,470 $3,227,604
$271,095
$5,331,771
28 $9,272,010 $3,390,974
$284,651
$5,596,385
29 $9,735,660 $3,562,525
$298,885
$5,874,250
30 $10,222,410 $3,742,622
$313,828
$6,165,960