Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(3.07%)$1,746,830
Net Lumpsum Payment$34,139,840
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$57,758
$1,167,178
2 $1,975,500 $691,265
$60,648
$1,223,587
3 $2,074,250 $727,803
$63,679
$1,282,768
4 $2,178,000 $766,190
$66,865
$1,344,945
5 $2,286,875 $806,474
$70,207
$1,410,194
6 $2,401,250 $848,793
$73,718
$1,478,739
7 $2,521,250 $893,193
$77,402
$1,550,655
8 $2,647,375 $939,859
$81,274
$1,626,242
9 $2,779,750 $988,838
$85,338
$1,705,574
10 $2,918,750 $1,040,268
$89,606
$1,788,876
11 $3,064,625 $1,094,242
$94,084
$1,876,299
12 $3,217,875 $1,150,944
$98,789
$1,968,142
13 $3,378,750 $1,210,468
$103,728
$2,064,554
14 $3,547,750 $1,272,998
$108,916
$2,165,836
15 $3,725,125 $1,338,627
$114,361
$2,272,137
16 $3,911,375 $1,407,539
$120,079
$2,383,757
17 $4,106,875 $1,479,874
$126,081
$2,500,920
18 $4,312,250 $1,555,863
$132,386
$2,624,001
19 $4,527,875 $1,635,644
$139,006
$2,753,225
20 $4,754,250 $1,719,403
$145,955
$2,888,892
21 $4,992,000 $1,807,370
$153,254
$3,031,376
22 $5,241,625 $1,899,732
$160,918
$3,180,975
23 $5,503,625 $1,996,672
$168,961
$3,337,992
24 $5,778,875 $2,098,514
$177,411
$3,502,950
25 $6,067,750 $2,205,398
$186,280
$3,676,072
26 $6,371,250 $2,317,693
$195,597
$3,857,960
27 $6,689,750 $2,435,538
$205,375
$4,048,837
28 $7,024,250 $2,559,303
$215,644
$4,249,303
29 $7,375,500 $2,689,265
$226,428
$4,459,807
30 $7,744,250 $2,825,703
$237,748
$4,680,799