Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(3.07%)$6,032,550
Net Lumpsum Payment$117,802,120
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$195,454
$3,855,157
2 $6,685,092 $2,433,814
$205,232
$4,046,046
3 $7,019,262 $2,557,457
$215,491
$4,246,314
4 $7,370,352 $2,687,361
$226,270
$4,456,721
5 $7,738,785 $2,823,681
$237,581
$4,677,523
6 $8,125,830 $2,966,887
$249,463
$4,909,480
7 $8,531,910 $3,117,137
$261,930
$5,152,843
8 $8,958,717 $3,275,056
$275,033
$5,408,628
9 $9,406,674 $3,440,800
$288,785
$5,677,089
10 $9,877,050 $3,614,839
$303,225
$5,958,986
11 $10,370,691 $3,797,486
$318,380
$6,254,825
12 $10,889,289 $3,989,367
$334,301
$6,565,621
13 $11,433,690 $4,190,796
$351,014
$6,891,880
14 $12,005,586 $4,402,397
$368,571
$7,234,618
15 $12,605,823 $4,624,485
$386,999
$7,594,339
16 $13,236,093 $4,857,685
$406,348
$7,972,060
17 $13,897,665 $5,102,466
$426,658
$8,368,541
18 $14,592,654 $5,359,612
$447,994
$8,785,048
19 $15,322,329 $5,629,592
$470,396
$9,222,341
20 $16,088,382 $5,913,032
$493,913
$9,681,437
21 $16,892,928 $6,210,714
$518,613
$10,163,601
22 $17,737,659 $6,523,264
$544,546
$10,669,849
23 $18,624,267 $6,851,309
$571,765
$11,201,193
24 $19,555,713 $7,195,944
$600,360
$11,759,409
25 $20,533,266 $7,557,639
$630,371
$12,345,256
26 $21,560,310 $7,937,645
$661,902
$12,960,763
27 $22,638,114 $8,336,433
$694,990
$13,606,691
28 $23,770,062 $8,755,253
$729,741
$14,285,068
29 $24,958,692 $9,195,046
$766,232
$14,997,414
30 $26,206,542 $9,656,751
$804,541
$15,745,250