Jackpot Analysis Puerto Rico Powerball

Jackpot Analysis for Puerto Rico Powerball
The jackpot for the Powerball draw on Sat Dec 14, 2024, is projected to be $45 Million, with an option for a cash payout of $21.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Puerto Rico, the bright side is you won't have to pay any state taxes on your lottery prize.

Puerto Rico Powerball Jackpot/Cash Option for Sat Dec 14, 2024
Draw DateSat Dec 14, 2024
Projected Jackpot$45,000,000
Cash Value$21,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$21,700,000
Federal Tax(24%)$5,208,000
Additional Federal Tax$2,781,330
State Tax(0%)$0
Net Lumpsum Payment$13,710,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $677,295 $210,930
$0
$466,365
2 $711,180 $223,467
$0
$487,713
3 $746,730 $236,620
$0
$510,110
4 $784,080 $250,440
$0
$533,640
5 $823,275 $264,942
$0
$558,333
6 $864,450 $280,177
$0
$584,273
7 $907,650 $296,161
$0
$611,489
8 $953,055 $312,961
$0
$640,094
9 $1,000,710 $330,593
$0
$670,117
10 $1,050,750 $349,108
$0
$701,642
11 $1,103,265 $368,538
$0
$734,727
12 $1,158,435 $388,951
$0
$769,484
13 $1,216,350 $410,380
$0
$805,970
14 $1,277,190 $432,891
$0
$844,299
15 $1,341,045 $456,517
$0
$884,528
16 $1,408,095 $481,326
$0
$926,769
17 $1,478,475 $507,366
$0
$971,109
18 $1,552,410 $534,722
$0
$1,017,688
19 $1,630,035 $563,443
$0
$1,066,592
20 $1,711,530 $593,596
$0
$1,117,934
21 $1,797,120 $625,265
$0
$1,171,855
22 $1,886,985 $658,515
$0
$1,228,470
23 $1,981,305 $693,413
$0
$1,287,892
24 $2,080,395 $730,077
$0
$1,350,318
25 $2,184,390 $768,555
$0
$1,415,835
26 $2,293,650 $808,981
$0
$1,484,669
27 $2,408,310 $851,405
$0
$1,556,905
28 $2,528,730 $895,960
$0
$1,632,770
29 $2,655,180 $942,747
$0
$1,712,433
30 $2,787,930 $991,864
$0
$1,796,066