Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat Aug 30, 2025, is projected to be $950 Million, with an option for a cash payout of $428.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat Aug 30, 2025
Draw DateSat Aug 30, 2025
Projected Jackpot$950,000,000
Cash Value$428,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$428,900,000
Federal Tax(24%)$102,936,000
Additional Federal Tax$55,717,330
State Tax(0%)$0
Net Lumpsum Payment$270,246,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $14,298,450 $5,250,757
$0
$9,047,693
2 $15,013,800 $5,515,436
$0
$9,498,364
3 $15,764,300 $5,793,121
$0
$9,971,179
4 $16,552,800 $6,084,866
$0
$10,467,934
5 $17,380,250 $6,391,023
$0
$10,989,227
6 $18,249,500 $6,712,645
$0
$11,536,855
7 $19,161,500 $7,050,085
$0
$12,111,415
8 $20,120,050 $7,404,749
$0
$12,715,301
9 $21,126,100 $7,776,987
$0
$13,349,113
10 $22,182,500 $8,167,855
$0
$14,014,645
11 $23,291,150 $8,578,056
$0
$14,713,094
12 $24,455,850 $9,008,995
$0
$15,446,855
13 $25,678,500 $9,461,375
$0
$16,217,125
14 $26,962,900 $9,936,603
$0
$17,026,297
15 $28,310,950 $10,435,382
$0
$17,875,568
16 $29,726,450 $10,959,117
$0
$18,767,333
17 $31,212,250 $11,508,863
$0
$19,703,387
18 $32,773,100 $12,086,377
$0
$20,686,723
19 $34,411,850 $12,692,715
$0
$21,719,135
20 $36,132,300 $13,329,281
$0
$22,803,019
21 $37,939,200 $13,997,834
$0
$23,941,366
22 $39,836,350 $14,699,780
$0
$25,136,570
23 $41,827,550 $15,436,524
$0
$26,391,026
24 $43,919,450 $16,210,527
$0
$27,708,923
25 $46,114,900 $17,022,843
$0
$29,092,057
26 $48,421,500 $17,876,285
$0
$30,545,215
27 $50,842,100 $18,771,907
$0
$32,070,193
28 $53,384,300 $19,712,521
$0
$33,671,779
29 $56,053,800 $20,700,236
$0
$35,353,564
30 $58,856,300 $21,737,161
$0
$37,119,139