Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat May 17, 2025, is projected to be $123 Million, with an option for a cash payout of $55.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat May 17, 2025
Draw DateSat May 17, 2025
Projected Jackpot$123,000,000
Cash Value$55,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$55,900,000
Federal Tax(24%)$13,416,000
Additional Federal Tax$7,227,330
State Tax(0%)$0
Net Lumpsum Payment$35,256,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,851,273 $645,301
$0
$1,205,972
2 $1,943,892 $679,570
$0
$1,264,322
3 $2,041,062 $715,523
$0
$1,325,539
4 $2,143,152 $753,297
$0
$1,389,855
5 $2,250,285 $792,936
$0
$1,457,349
6 $2,362,830 $834,577
$0
$1,528,253
7 $2,480,910 $878,267
$0
$1,602,643
8 $2,605,017 $924,187
$0
$1,680,830
9 $2,735,274 $972,382
$0
$1,762,892
10 $2,872,050 $1,022,989
$0
$1,849,061
11 $3,015,591 $1,076,099
$0
$1,939,492
12 $3,166,389 $1,131,894
$0
$2,034,495
13 $3,324,690 $1,190,466
$0
$2,134,224
14 $3,490,986 $1,251,995
$0
$2,238,991
15 $3,665,523 $1,316,574
$0
$2,348,949
16 $3,848,793 $1,384,384
$0
$2,464,409
17 $4,041,165 $1,455,561
$0
$2,585,604
18 $4,243,254 $1,530,334
$0
$2,712,920
19 $4,455,429 $1,608,839
$0
$2,846,590
20 $4,678,182 $1,691,258
$0
$2,986,924
21 $4,912,128 $1,777,818
$0
$3,134,310
22 $5,157,759 $1,868,701
$0
$3,289,058
23 $5,415,567 $1,964,090
$0
$3,451,477
24 $5,686,413 $2,064,303
$0
$3,622,110
25 $5,970,666 $2,169,477
$0
$3,801,189
26 $6,269,310 $2,279,975
$0
$3,989,335
27 $6,582,714 $2,395,935
$0
$4,186,779
28 $6,911,862 $2,517,719
$0
$4,394,143
29 $7,257,492 $2,645,602
$0
$4,611,890
30 $7,620,342 $2,779,857
$0
$4,840,485