Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat Jan 25, 2025, is projected to be $46 Million, with an option for a cash payout of $20.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat Jan 25, 2025
Draw DateSat Jan 25, 2025
Projected Jackpot$46,000,000
Cash Value$20,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,500,000
Federal Tax(24%)$4,920,000
Additional Federal Tax$2,625,330
State Tax(0%)$0
Net Lumpsum Payment$12,954,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $692,346 $216,498
$0
$475,848
2 $726,984 $229,314
$0
$497,670
3 $763,324 $242,760
$0
$520,564
4 $801,504 $256,887
$0
$544,617
5 $841,570 $271,711
$0
$569,859
6 $883,660 $287,285
$0
$596,375
7 $927,820 $303,624
$0
$624,196
8 $974,234 $320,797
$0
$653,437
9 $1,022,948 $338,821
$0
$684,127
10 $1,074,100 $357,747
$0
$716,353
11 $1,127,782 $377,610
$0
$750,172
12 $1,184,178 $398,476
$0
$785,702
13 $1,243,380 $420,381
$0
$822,999
14 $1,305,572 $443,392
$0
$862,180
15 $1,370,846 $467,543
$0
$903,303
16 $1,439,386 $492,903
$0
$946,483
17 $1,511,330 $519,522
$0
$991,808
18 $1,586,908 $547,486
$0
$1,039,422
19 $1,666,258 $576,846
$0
$1,089,412
20 $1,749,564 $607,669
$0
$1,141,895
21 $1,837,056 $640,041
$0
$1,197,015
22 $1,928,918 $674,030
$0
$1,254,888
23 $2,025,334 $709,704
$0
$1,315,630
24 $2,126,626 $747,182
$0
$1,379,444
25 $2,232,932 $786,515
$0
$1,446,417
26 $2,344,620 $827,840
$0
$1,516,780
27 $2,461,828 $871,207
$0
$1,590,621
28 $2,584,924 $916,752
$0
$1,668,172
29 $2,714,184 $964,578
$0
$1,749,606
30 $2,849,884 $1,014,787
$0
$1,835,097