Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Mon Dec 29, 2025, is projected to be $33 Million, with an option for a cash payout of $15.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Mon Dec 29, 2025
Draw DateMon Dec 29, 2025
Projected Jackpot$33,000,000
Cash Value$15,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$15,200,000
Federal Tax(24%)$3,648,000
Additional Federal Tax$1,936,330
State Tax(0%)$0
Net Lumpsum Payment$9,615,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $496,683 $144,103
$0
$352,580
2 $521,532 $153,297
$0
$368,235
3 $547,602 $162,943
$0
$384,659
4 $574,992 $173,077
$0
$401,915
5 $603,735 $183,712
$0
$420,023
6 $633,930 $194,884
$0
$439,046
7 $665,610 $206,606
$0
$459,004
8 $698,907 $218,926
$0
$479,981
9 $733,854 $231,856
$0
$501,998
10 $770,550 $245,434
$0
$525,116
11 $809,061 $259,683
$0
$549,378
12 $849,519 $274,652
$0
$574,867
13 $891,990 $290,367
$0
$601,623
14 $936,606 $306,875
$0
$629,731
15 $983,433 $324,201
$0
$659,232
16 $1,032,603 $342,393
$0
$690,210
17 $1,084,215 $361,490
$0
$722,725
18 $1,138,434 $381,551
$0
$756,883
19 $1,195,359 $402,613
$0
$792,746
20 $1,255,122 $424,726
$0
$830,396
21 $1,317,888 $447,949
$0
$869,939
22 $1,383,789 $472,332
$0
$911,457
23 $1,452,957 $497,924
$0
$955,033
24 $1,525,623 $524,811
$0
$1,000,812
25 $1,601,886 $553,028
$0
$1,048,858
26 $1,682,010 $582,674
$0
$1,099,336
27 $1,766,094 $613,785
$0
$1,152,309
28 $1,854,402 $646,459
$0
$1,207,943
29 $1,947,132 $680,769
$0
$1,266,363
30 $2,044,482 $716,789
$0
$1,327,693