Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Jul 12, 2025, is projected to be $234 Million, with an option for a cash payout of $106.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Jul 12, 2025
Draw DateSat Jul 12, 2025
Projected Jackpot$234,000,000
Cash Value$106,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$106,600,000
Federal Tax(24%)$25,584,000
Additional Federal Tax$13,818,330
State Tax(4%)$4,264,000
Net Lumpsum Payment$62,933,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,521,934 $1,263,446
$140,877
$2,117,611
2 $3,698,136 $1,328,641
$147,925
$2,221,570
3 $3,882,996 $1,397,039
$155,320
$2,330,637
4 $4,077,216 $1,468,900
$163,089
$2,445,227
5 $4,281,030 $1,544,311
$171,241
$2,565,478
6 $4,495,140 $1,623,532
$179,806
$2,691,802
7 $4,719,780 $1,706,649
$188,791
$2,824,340
8 $4,955,886 $1,794,008
$198,235
$2,963,643
9 $5,203,692 $1,885,696
$208,148
$3,109,848
10 $5,463,900 $1,981,973
$218,556
$3,263,371
11 $5,736,978 $2,083,012
$229,479
$3,424,487
12 $6,023,862 $2,189,159
$240,954
$3,593,749
13 $6,325,020 $2,300,588
$253,001
$3,771,431
14 $6,641,388 $2,417,644
$265,656
$3,958,088
15 $6,973,434 $2,540,501
$278,937
$4,153,996
16 $7,322,094 $2,669,505
$292,884
$4,359,705
17 $7,688,070 $2,804,916
$307,523
$4,575,631
18 $8,072,532 $2,947,167
$322,901
$4,802,464
19 $8,476,182 $3,096,518
$339,047
$5,040,617
20 $8,899,956 $3,253,314
$355,998
$5,290,644
21 $9,345,024 $3,417,989
$373,801
$5,553,234
22 $9,812,322 $3,590,890
$392,493
$5,828,939
23 $10,302,786 $3,772,361
$412,111
$6,118,314
24 $10,818,054 $3,963,010
$432,722
$6,422,322
25 $11,358,828 $4,163,097
$454,353
$6,741,378
26 $11,926,980 $4,373,313
$477,079
$7,076,588
27 $12,523,212 $4,593,919
$500,928
$7,428,365
28 $13,149,396 $4,825,607
$525,976
$7,797,813
29 $13,806,936 $5,068,897
$552,277
$8,185,762
30 $14,497,236 $5,324,308
$579,889
$8,593,039