Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Jan 25, 2025, is projected to be $46 Million, with an option for a cash payout of $20.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Jan 25, 2025
Draw DateSat Jan 25, 2025
Projected Jackpot$46,000,000
Cash Value$20,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,500,000
Federal Tax(24%)$4,920,000
Additional Federal Tax$2,625,330
State Tax(4%)$820,000
Net Lumpsum Payment$12,134,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $692,346 $216,498
$27,694
$448,154
2 $726,984 $229,314
$29,079
$468,591
3 $763,324 $242,760
$30,533
$490,031
4 $801,504 $256,887
$32,060
$512,557
5 $841,570 $271,711
$33,663
$536,196
6 $883,660 $287,285
$35,346
$561,029
7 $927,820 $303,624
$37,113
$587,083
8 $974,234 $320,797
$38,969
$614,468
9 $1,022,948 $338,821
$40,918
$643,209
10 $1,074,100 $357,747
$42,964
$673,389
11 $1,127,782 $377,610
$45,111
$705,061
12 $1,184,178 $398,476
$47,367
$738,335
13 $1,243,380 $420,381
$49,735
$773,264
14 $1,305,572 $443,392
$52,223
$809,957
15 $1,370,846 $467,543
$54,834
$848,469
16 $1,439,386 $492,903
$57,575
$888,908
17 $1,511,330 $519,522
$60,453
$931,355
18 $1,586,908 $547,486
$63,476
$975,946
19 $1,666,258 $576,846
$66,650
$1,022,762
20 $1,749,564 $607,669
$69,983
$1,071,912
21 $1,837,056 $640,041
$73,482
$1,123,533
22 $1,928,918 $674,030
$77,157
$1,177,731
23 $2,025,334 $709,704
$81,013
$1,234,617
24 $2,126,626 $747,182
$85,065
$1,294,379
25 $2,232,932 $786,515
$89,317
$1,357,100
26 $2,344,620 $827,840
$93,785
$1,422,995
27 $2,461,828 $871,207
$98,473
$1,492,148
28 $2,584,924 $916,752
$103,397
$1,564,775
29 $2,714,184 $964,578
$108,567
$1,641,039
30 $2,849,884 $1,014,787
$113,995
$1,721,102