Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 28, 2025, is projected to be $714 Million, with an option for a cash payout of $334.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Tue Oct 28, 2025
Draw DateTue Oct 28, 2025
Projected Jackpot$714,000,000
Cash Value$334,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$334,100,000
Federal Tax(24%)$80,184,000
Additional Federal Tax$43,393,330
State Tax(4%)$13,364,000
Net Lumpsum Payment$197,158,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,746,414 $3,936,504
$429,857
$6,380,053
2 $11,284,056 $4,135,431
$451,362
$6,697,263
3 $11,848,116 $4,344,133
$473,925
$7,030,058
4 $12,440,736 $4,563,403
$497,629
$7,379,704
5 $13,062,630 $4,793,503
$522,505
$7,746,622
6 $13,715,940 $5,035,228
$548,638
$8,132,074
7 $14,401,380 $5,288,841
$576,055
$8,536,484
8 $15,121,806 $5,555,399
$604,872
$8,961,535
9 $15,877,932 $5,835,165
$635,117
$9,407,650
10 $16,671,900 $6,128,933
$666,876
$9,876,091
11 $17,505,138 $6,437,231
$700,206
$10,367,701
12 $18,380,502 $6,761,116
$735,220
$10,884,166
13 $19,299,420 $7,101,116
$771,977
$11,426,327
14 $20,264,748 $7,458,287
$810,590
$11,995,871
15 $21,277,914 $7,833,159
$851,117
$12,593,638
16 $22,341,774 $8,226,787
$893,671
$13,221,316
17 $23,458,470 $8,639,964
$938,339
$13,880,167
18 $24,631,572 $9,074,012
$985,263
$14,572,297
19 $25,863,222 $9,529,723
$1,034,529
$15,298,970
20 $27,156,276 $10,008,153
$1,086,251
$16,061,872
21 $28,514,304 $10,510,623
$1,140,572
$16,863,109
22 $29,940,162 $11,038,190
$1,197,606
$17,704,366
23 $31,436,706 $11,591,912
$1,257,468
$18,587,326
24 $33,008,934 $12,173,636
$1,320,357
$19,514,941
25 $34,658,988 $12,784,156
$1,386,360
$20,488,472
26 $36,392,580 $13,425,585
$1,455,703
$21,511,292
27 $38,211,852 $14,098,716
$1,528,474
$22,584,662
28 $40,122,516 $14,805,661
$1,604,901
$23,711,954
29 $42,128,856 $15,548,007
$1,685,154
$24,895,695
30 $44,235,156 $16,327,338
$1,769,406
$26,138,412