Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(4%)$2,276,000
Net Lumpsum Payment$33,610,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$75,255
$1,149,681
2 $1,975,500 $691,265
$79,020
$1,205,215
3 $2,074,250 $727,803
$82,970
$1,263,477
4 $2,178,000 $766,190
$87,120
$1,324,690
5 $2,286,875 $806,474
$91,475
$1,388,926
6 $2,401,250 $848,793
$96,050
$1,456,407
7 $2,521,250 $893,193
$100,850
$1,527,207
8 $2,647,375 $939,859
$105,895
$1,601,621
9 $2,779,750 $988,838
$111,190
$1,679,722
10 $2,918,750 $1,040,268
$116,750
$1,761,732
11 $3,064,625 $1,094,242
$122,585
$1,847,798
12 $3,217,875 $1,150,944
$128,715
$1,938,216
13 $3,378,750 $1,210,468
$135,150
$2,033,132
14 $3,547,750 $1,272,998
$141,910
$2,132,842
15 $3,725,125 $1,338,627
$149,005
$2,237,493
16 $3,911,375 $1,407,539
$156,455
$2,347,381
17 $4,106,875 $1,479,874
$164,275
$2,462,726
18 $4,312,250 $1,555,863
$172,490
$2,583,897
19 $4,527,875 $1,635,644
$181,115
$2,711,116
20 $4,754,250 $1,719,403
$190,170
$2,844,677
21 $4,992,000 $1,807,370
$199,680
$2,984,950
22 $5,241,625 $1,899,732
$209,665
$3,132,228
23 $5,503,625 $1,996,672
$220,145
$3,286,808
24 $5,778,875 $2,098,514
$231,155
$3,449,206
25 $6,067,750 $2,205,398
$242,710
$3,619,642
26 $6,371,250 $2,317,693
$254,850
$3,798,707
27 $6,689,750 $2,435,538
$267,590
$3,986,622
28 $7,024,250 $2,559,303
$280,970
$4,183,977
29 $7,375,500 $2,689,265
$295,020
$4,391,215
30 $7,744,250 $2,825,703
$309,770
$4,608,777