Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(6%)$27,678,000
Net Lumpsum Payment$262,980,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$903,060
$8,618,740
2 $15,804,000 $5,807,810
$948,240
$9,047,950
3 $16,594,000 $6,100,110
$995,640
$9,498,250
4 $17,424,000 $6,407,210
$1,045,440
$9,971,350
5 $18,295,000 $6,729,480
$1,097,700
$10,467,820
6 $19,210,000 $7,068,030
$1,152,600
$10,989,370
7 $20,170,000 $7,423,230
$1,210,200
$11,536,570
8 $21,179,000 $7,796,560
$1,270,740
$12,111,700
9 $22,238,000 $8,188,390
$1,334,280
$12,715,330
10 $23,350,000 $8,599,830
$1,401,000
$13,349,170
11 $24,517,000 $9,031,620
$1,471,020
$14,014,360
12 $25,743,000 $9,485,240
$1,544,580
$14,713,180
13 $27,030,000 $9,961,430
$1,621,800
$15,446,770
14 $28,382,000 $10,461,670
$1,702,920
$16,217,410
15 $29,801,000 $10,986,700
$1,788,060
$17,026,240
16 $31,291,000 $11,538,000
$1,877,460
$17,875,540
17 $32,855,000 $12,116,680
$1,971,300
$18,767,020
18 $34,498,000 $12,724,590
$2,069,880
$19,703,530
19 $36,223,000 $13,362,840
$2,173,380
$20,686,780
20 $38,034,000 $14,032,910
$2,282,040
$21,719,050
21 $39,936,000 $14,736,650
$2,396,160
$22,803,190
22 $41,933,000 $15,475,540
$2,515,980
$23,941,480
23 $44,029,000 $16,251,060
$2,641,740
$25,136,200
24 $46,231,000 $17,065,800
$2,773,860
$26,391,340
25 $48,542,000 $17,920,870
$2,912,520
$27,708,610
26 $50,970,000 $18,819,230
$3,058,200
$29,092,570
27 $53,518,000 $19,761,990
$3,211,080
$30,544,930
28 $56,194,000 $20,752,110
$3,371,640
$32,070,250
29 $59,004,000 $21,791,810
$3,540,240
$33,671,950
30 $61,954,000 $22,883,310
$3,717,240
$35,353,450