Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(6%)$2,778,000
Net Lumpsum Payment$26,430,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$89,403
$888,997
2 $1,564,596 $539,231
$93,876
$931,489
3 $1,642,806 $568,169
$98,568
$976,069
4 $1,724,976 $598,572
$103,499
$1,022,905
5 $1,811,205 $630,476
$108,672
$1,072,057
6 $1,901,790 $663,993
$114,107
$1,123,690
7 $1,996,830 $699,157
$119,810
$1,177,863
8 $2,096,721 $736,117
$125,803
$1,234,801
9 $2,201,562 $774,908
$132,094
$1,294,560
10 $2,311,650 $815,641
$138,699
$1,357,310
11 $2,427,183 $858,388
$145,631
$1,423,164
12 $2,548,557 $903,296
$152,913
$1,492,348
13 $2,675,970 $950,439
$160,558
$1,564,973
14 $2,809,818 $999,963
$168,589
$1,641,266
15 $2,950,299 $1,051,941
$177,018
$1,721,340
16 $3,097,809 $1,106,520
$185,869
$1,805,420
17 $3,252,645 $1,163,809
$195,159
$1,893,677
18 $3,415,302 $1,223,992
$204,918
$1,986,392
19 $3,586,077 $1,287,179
$215,165
$2,083,733
20 $3,765,366 $1,353,516
$225,922
$2,185,928
21 $3,953,664 $1,423,186
$237,220
$2,293,258
22 $4,151,367 $1,496,336
$249,082
$2,405,949
23 $4,358,871 $1,573,113
$261,532
$2,524,226
24 $4,576,869 $1,653,772
$274,612
$2,648,485
25 $4,805,658 $1,738,424
$288,339
$2,778,895
26 $5,046,030 $1,827,361
$302,762
$2,915,907
27 $5,298,282 $1,920,695
$317,897
$3,059,690
28 $5,563,206 $2,018,717
$333,792
$3,210,697
29 $5,841,396 $2,121,647
$350,484
$3,369,265
30 $6,133,446 $2,229,705
$368,007
$3,535,734