Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Nov 3, 2025, is projected to be $419 Million, with an option for a cash payout of $198 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Nov 3, 2025
Draw DateMon Nov 3, 2025
Projected Jackpot$419,000,000
Cash Value$198,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$198,000,000
Federal Tax(24%)$47,520,000
Additional Federal Tax$25,700,330
State Tax(6%)$11,880,000
Net Lumpsum Payment$112,899,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,306,369 $2,293,687
$378,382
$3,634,300
2 $6,621,876 $2,410,425
$397,313
$3,814,138
3 $6,952,886 $2,532,898
$417,173
$4,002,815
4 $7,300,656 $2,661,573
$438,039
$4,201,044
5 $7,665,605 $2,796,604
$459,936
$4,409,065
6 $8,048,990 $2,938,457
$482,939
$4,627,594
7 $8,451,230 $3,087,285
$507,074
$4,856,871
8 $8,874,001 $3,243,711
$532,440
$5,097,850
9 $9,317,722 $3,407,888
$559,063
$5,350,771
10 $9,783,650 $3,580,281
$587,019
$5,616,350
11 $10,272,623 $3,761,201
$616,357
$5,895,065
12 $10,786,317 $3,951,268
$647,179
$6,187,870
13 $11,325,570 $4,150,791
$679,534
$6,495,245
14 $11,892,058 $4,360,392
$713,523
$6,818,143
15 $12,486,619 $4,580,379
$749,197
$7,157,043
16 $13,110,929 $4,811,374
$786,656
$7,512,899
17 $13,766,245 $5,053,841
$825,975
$7,886,429
18 $14,454,662 $5,308,555
$867,280
$8,278,827
19 $15,177,437 $5,575,982
$910,646
$8,690,809
20 $15,936,246 $5,856,741
$956,175
$9,123,330
21 $16,733,184 $6,151,608
$1,003,991
$9,577,585
22 $17,569,927 $6,461,203
$1,054,196
$10,054,528
23 $18,448,151 $6,786,146
$1,106,889
$10,555,116
24 $19,370,789 $7,127,522
$1,162,247
$11,081,020
25 $20,339,098 $7,485,797
$1,220,346
$11,632,955
26 $21,356,430 $7,862,209
$1,281,386
$12,212,835
27 $22,424,042 $8,257,226
$1,345,443
$12,821,373
28 $23,545,286 $8,672,086
$1,412,717
$13,460,483
29 $24,722,676 $9,107,721
$1,483,361
$14,131,594
30 $25,958,726 $9,565,059
$1,557,524
$14,836,143