Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 23, 2025, is projected to be $100 Million, with an option for a cash payout of $45.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Tue Dec 23, 2025
Draw DateTue Dec 23, 2025
Projected Jackpot$100,000,000
Cash Value$45,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,500,000
Federal Tax(24%)$10,920,000
Additional Federal Tax$5,875,330
State Tax(6%)$2,730,000
Net Lumpsum Payment$25,974,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$90,306
$897,577
2 $1,580,400 $545,078
$94,824
$940,498
3 $1,659,400 $574,308
$99,564
$985,528
4 $1,742,400 $605,018
$104,544
$1,032,838
5 $1,829,500 $637,245
$109,770
$1,082,485
6 $1,921,000 $671,100
$115,260
$1,134,640
7 $2,017,000 $706,620
$121,020
$1,189,360
8 $2,117,900 $743,953
$127,074
$1,246,873
9 $2,223,800 $783,136
$133,428
$1,307,236
10 $2,335,000 $824,280
$140,100
$1,370,620
11 $2,451,700 $867,459
$147,102
$1,437,139
12 $2,574,300 $912,821
$154,458
$1,507,021
13 $2,703,000 $960,440
$162,180
$1,580,380
14 $2,838,200 $1,010,464
$170,292
$1,657,444
15 $2,980,100 $1,062,967
$178,806
$1,738,327
16 $3,129,100 $1,118,097
$187,746
$1,823,257
17 $3,285,500 $1,175,965
$197,130
$1,912,405
18 $3,449,800 $1,236,756
$206,988
$2,006,056
19 $3,622,300 $1,300,581
$217,338
$2,104,381
20 $3,803,400 $1,367,588
$228,204
$2,207,608
21 $3,993,600 $1,437,962
$239,616
$2,316,022
22 $4,193,300 $1,511,851
$251,598
$2,429,851
23 $4,402,900 $1,589,403
$264,174
$2,549,323
24 $4,623,100 $1,670,877
$277,386
$2,674,837
25 $4,854,200 $1,756,384
$291,252
$2,806,564
26 $5,097,000 $1,846,220
$305,820
$2,944,960
27 $5,351,800 $1,940,496
$321,108
$3,090,196
28 $5,619,400 $2,039,508
$337,164
$3,242,728
29 $5,900,400 $2,143,478
$354,024
$3,402,898
30 $6,195,400 $2,252,628
$371,724
$3,571,048