Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(6%)$4,512,000
Net Lumpsum Payment$42,903,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$149,908
$1,463,795
2 $2,623,464 $931,012
$157,408
$1,535,044
3 $2,754,604 $979,534
$165,276
$1,609,794
4 $2,892,384 $1,030,512
$173,543
$1,688,329
5 $3,036,970 $1,084,009
$182,218
$1,770,743
6 $3,188,860 $1,140,209
$191,332
$1,857,319
7 $3,348,220 $1,199,172
$200,893
$1,948,155
8 $3,515,714 $1,261,145
$210,943
$2,043,626
9 $3,691,508 $1,326,188
$221,490
$2,143,830
10 $3,876,100 $1,394,487
$232,566
$2,249,047
11 $4,069,822 $1,466,165
$244,189
$2,359,468
12 $4,273,338 $1,541,465
$256,400
$2,475,473
13 $4,486,980 $1,620,513
$269,219
$2,597,248
14 $4,711,412 $1,703,553
$282,685
$2,725,174
15 $4,946,966 $1,790,708
$296,818
$2,859,440
16 $5,194,306 $1,882,224
$311,658
$3,000,424
17 $5,453,930 $1,978,284
$327,236
$3,148,410
18 $5,726,668 $2,079,198
$343,600
$3,303,870
19 $6,013,018 $2,185,147
$360,781
$3,467,090
20 $6,313,644 $2,296,379
$378,819
$3,638,446
21 $6,629,376 $2,413,200
$397,763
$3,818,413
22 $6,960,878 $2,535,855
$417,653
$4,007,370
23 $7,308,814 $2,664,592
$438,529
$4,205,693
24 $7,674,346 $2,799,838
$460,461
$4,414,047
25 $8,057,972 $2,941,780
$483,478
$4,632,714
26 $8,461,020 $3,090,908
$507,661
$4,862,451
27 $8,883,988 $3,247,406
$533,039
$5,103,543
28 $9,328,204 $3,411,766
$559,692
$5,356,746
29 $9,794,664 $3,584,356
$587,680
$5,622,628
30 $10,284,364 $3,765,545
$617,062
$5,901,757